35 Ormskirk Avenue 319, Toronto W01

$659,900
35 Ormskirk Avenue 319

$659,900

New
22d
Condo Apartment2-Storey

35 Ormskirk Avenue 319, Toronto W01

Total Monthly Obligation $3,959

HausQ Valuation Report
Beds
2
Baths
1
Park
1
Sqft
1000-1199
DOM
22d
Score
21
Yield
6.7%
Cash on Cash
-0.7%
Cap Rate
4.4%
5Y IRR
15.0%
10Y IRR
14.2%
Property Type-Condo Apartment
MLS® Number-W13848038
Beds-2
Bathrooms-1
Size-1000-1199 sqft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Condo Apartment
Taxes-$3,046.22 (2026)
Maintenance-$843.52/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Water (Gas)
Brokerage-SUTTON GROUP-TOWER REALTY LTD.
Cooling-Wall Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-30-59 Days TBA
Neighbourhood-High Park-Swansea
Title-Residential Condo & Other

No agent assigned

This Absolutely Stunning, Up-dated, 2-Level 2 Br + Den Condo (Approx. 1004 Sq Ft As Per MPAC), Situated In A Desirable High Park - Swansea Neighbourhood Is The Perfect Place To Make It Your Home. Bright, Open Concept Living/Dining/Kitchen Featuring A Spacious Living And Dining Area For Everyday Living And Easy Entertainment. Gleaming Engineered Wood Flooring On Main, High End Broadloom On 2nd Floor. Southwest-Facing Window Floods The Space With Natural Light And Leads To A Private Balcony - The Ideal Spot To Relax And Enjoy Warm Afternoon Sun. Recently Freshly Painted Bedrooms And Stair Well, Stainless Steel Appliances. Den On Second Floor Is Perfect As A Home Office Or Reading Room, Combined With A Spacious Ensuite Rough-In Laundry Room With Additional Storage Space. A 3-Piece Bathroom. Storage Is Abundant Throughout The Unit, Under-Stair Storage And Oversized Closets. Underground Parking Space. This Well-Managed Building Residents Enjoy An Exceptional Amenities Include, Outdoor Shared Tennis Court, Shared Pool, Billiard Room, Visitors Parking, Shared Laundry Room In Lower Level, Party/Meeting Room, Fenced Park, Dedicated Dog Area. Electric BBQ Allowed. Utilities Included In Monthly Fee: Common Elements, Water, Heat, Hydro, Bell Internet, And Basic TV! Truly A Must See!! Will Not Disappoint!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$527,920
Land Transfer Taxes$9,673
Legal Fees (Est.)
$
Total cash required for closing$143,153

Total Monthly Obligation

$3,959/mo
Mortgage $2,662
Monthly Loss $3,259
Principal$700
Interest$1,961
Property Tax$254
Condo Fees$844
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.4%2
5-Year IRR
11.6%47
10-Year IRR
12.0%
Returns Index
24.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,340/yr
NOI
$24,338/yr
Net Cash Flow
-$634/mo
Cash Margin
-17.2%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
23.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 35 Ormskirk Avenue 319

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.