4309 Trail Blazer Way, Mississauga

$1,060,000
4309 Trail Blazer Way

$1,060,000

New
22d
Semi-Detached 2-Storey

4309 Trail Blazer Way, Mississauga

Total Monthly Obligation $5,282

Beds
4
Baths
4
Park
2
Sqft
1500-2000
DOM
22d
Score
17
Yield
4.6%
Cash on Cash
-4.5%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Semi-Detached
MLS® Number-W13848360
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-23.34 × 115.54 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-16-30
Taxes-$7,571.79 (2026)
Parking-3 - Built-In
Basement-Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Hurontario
Title-Residential Freehold

No agent assigned

1953 SQ FEET PLUS Finshed Basment Stunning Family Home In Highly Desirable Mississauga Neighbourhood! This Beautifully Maintained 4 Bedroom, 4 Bathroom Residence Offers A Spacious And Functional Layout With Quality Upgrades Throughout. Featuring 9Ft Ceilings On The Main Floor, Hardwood Flooring, Pot Lights, And A Cozy Gas Fireplace, This Home Is Perfect For Everyday Living And Entertaining. The Modern Eat-In Kitchen Showcases Granite Countertops, Centre Island, And Walkout To A Private Fenced Backyard. Generous Upper-Level Bedrooms Include A Luxurious Primary Retreat With Walk-In Closet, 4-Piece Ensuite, And Walkout Balcony. Additional Highlights Include Walk-In Linen Closet, Direct Garage Access, Upgraded Light Switches. Pride Of Ownership Is Evident Throughout. Conveniently Located Near Major Highways, Top-Rated Schools, Shopping, Downtown Mississauga, And Scenic Walking/Biking Trails. A Rare Opportunity To Own An Exceptional Turn-Key Family Home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$848,000
Land Transfer Taxes$17,675
Legal Fees (Est.)
$
Total cash required for closing$231,175

Total Monthly Obligation

$5,282/mo
Mortgage $4,276
Monthly Loss $4,157
Principal$1,125
Interest$3,151
Property Tax$631
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
8.9%28
10-Year IRR
9.7%
Returns Index
15.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,960/yr
NOI
$31,992/yr
Net Cash Flow
-$1,610/mo
Cash Margin
-39.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.628
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
17.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4309 Trail Blazer Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.