1881 Jane Street 303, Toronto W04

$379,995
1881 Jane Street 303

$379,995

New
22d
Condo ApartmentApartment

1881 Jane Street 303, Toronto W04

Total Monthly Obligation $3,181

Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
22d
Score
34
Yield
11.9%
Cash on Cash
10.4%
Cap Rate
6.8%
5Y IRR
24.0%
10Y IRR
21.6%
Property Type-Condo Apartment
MLS® Number-W13848658
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,538 (2025)
Maintenance-$1,320/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Baseboard (Electric)
Brokerage-RE/MAX PARAMOUNT REALTY
Cooling-Wall Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Rustic
Title-Residential Condo & Other

No agent assigned

Incredible Opportunity in Toronto! Why opt for renting when you have the chance to become a homeowner? Step into this charming corner unit featuring 3 bedrooms and 2 bathrooms. Conveniently situated near major highways 400/401, Weston Go Station, shopping centers, public transit, restaurants, and more. The living and dining rooms are generously spacious and well-lit, complemented by sliding doors leading to a balcony. The kitchen is sizeable with convenient access to the laundry room. The primary bedroom boasts a large size, a 3-piece Ensuite and a closet, while two other bedrooms offer a balcony view. This property also includes 1 parking spot and 1 locker.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$303,996
Land Transfer Taxes$4,175
Legal Fees (Est.)
$
Total cash required for closing$81,674

Total Monthly Obligation

$3,181/mo
Mortgage $1,533
Monthly Loss $2,778
Principal$403
Interest$1,129
Property Tax$128
Condo Fees$1,320
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
5.5%44
Cash-on-Cash
3.1%15
5-Year IRR
18.8%88
10-Year IRR
18.1%
Returns Index
50.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
34/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,240/yr
NOI
$20,938/yr
Net Cash Flow
$212/mo
Cash Margin
5.6%13
Cash Flow Index
13.3/ 100
Risk Profile
Weight: 20%
DSCR
1.1439
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo49
Risk Index
35.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1881 Jane Street 303

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.