3974 Stardust Drive, Mississauga

$898,000
3974 Stardust Drive

$898,000

New
22d
Att/Row/Townhouse2-Storey

3974 Stardust Drive, Mississauga

Total Monthly Obligation $4,383

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
22d
Score
18
Yield
4.5%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
11.9%
Property Type-Att/Row/Townhouse
MLS® Number-W13848772
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-20.1 × 100.44 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,623 (2026)
Parking-3 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-CITYSCAPE REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Churchill Meadows
Title-Residential Freehold

No agent assigned

A well-maintained fully renovated 3-bedroom townhouse with unfinished basement, located in the highly desirable Churchill Meadows neighborhood. The home features a spacious, open-concept living area and a functional layout ideal for modern living. Conveniently situated just minutes from Churchill Meadows Community Centre and Mattamy sports park, Parks, GO Bus Station, schools, shopping, dining options, Ridgeway plaza , and nearby walking trails. Easy access to Highways 403 and 407 adds to the home's excellent connectivity and commuter appeal. Generous Sized kitchen, Brand New fridge, Stove, SS dishwasher and Oven. Laminate all over the house, Come and buy your sweet home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$718,400
Land Transfer Taxes$14,435
Legal Fees (Est.)
$
Total cash required for closing$195,535

Total Monthly Obligation

$4,383/mo
Mortgage $3,622
Monthly Loss $3,429
Principal$953
Interest$2,669
Property Tax$385
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
8.9%28
10-Year IRR
9.7%
Returns Index
15.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,296/yr
NOI
$27,143/yr
Net Cash Flow
-$1,360/mo
Cash Margin
-40.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.628
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
20.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3974 Stardust Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.