5A Dynevor Road, Toronto W03

$849,000
5A Dynevor Road

$849,000

New
22d
DetachedBungalow

5A Dynevor Road, Toronto W03

Total Monthly Obligation $4,167

HausQ Valuation Report
Beds
3
Baths
2
Park
0
Sqft
1500-2000
DOM
22d
Score
31
Yield
6.9%
Cash on Cash
6.7%
Cap Rate
6.0%
5Y IRR
21.0%
10Y IRR
19.1%
Property Type-Detached
MLS® Number-W13849302
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-26.08 × 150 ft
Listed on site-Oct 1, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,411.41 (2025)
Parking-None
Basement-Partially Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-MODERN SOLUTION REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-FLEX
Neighbourhood-Caledonia-Fairbank
Title-Residential Freehold

No agent assigned

This charming south-facing bungalow sits on a lot that widens to 48 ft at the back, offering both space and serenity. Surrounded by towering trees that reach the sky, this 3-bedroom retreat feels like your own private sanctuary. Enjoy summers in your backyard oasis the perfect blend of playground and paradise. Step inside to a welcoming foyer, three generously sized bedrooms, and a renovated kitchen complete with quartz counters, stainless steel appliances, and a full pantry. Meticulously cared for and in excellent condition, this home is truly a hidden gem with storybook charm. Conveniently located near Fairbank Memorial Park, the new Eglinton LRT, Lycee Francais, and major transit. This is where convenience meets enchantment. Upgrades include: Installed exterior GFI outlets and exterior light fixture in the front of the home(2021), Upgraded the kitchen with new cabinets, countertop, upgraded electrical, installation and under cabinet lighting (2019).

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,200
Land Transfer Taxes$13,455
Legal Fees (Est.)
$
Total cash required for closing$184,755

Total Monthly Obligation

$4,167/mo
Mortgage $3,425
Monthly Loss $3,266
Principal$901
Interest$2,523
Property Tax$368
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.2%40
Cash-on-Cash
1.6%11
5-Year IRR
17.0%82
10-Year IRR
16.1%
Returns Index
45.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
31/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$58,896/yr
NOI
$44,095/yr
Net Cash Flow
$250/mo
Cash Margin
5.1%12
Cash Flow Index
12.1/ 100
Risk Profile
Weight: 20%
DSCR
1.0733
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
29.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5A Dynevor Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.