4097 Hickory Drive, Mississauga

$1,800,000
4097 Hickory Drive

$1,800,000

New
22d
Detached2-Storey

4097 Hickory Drive, Mississauga

Total Monthly Obligation $8,536

HausQ Valuation Report
Beds
4
Baths
3
Park
6
Sqft
3000-3500
DOM
22d
Score
17
Yield
4.5%
Cash on Cash
-4.4%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.9%
Property Type-Detached
MLS® Number-W13850144
Beds-4
Bathrooms-3
Size-3000-3500 sqft
Lot Size-66.33 × 325 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Taxes-$10,803.88 (2026)
Parking-9 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA/30 Days
Neighbourhood-Rathwood
Title-Residential Freehold

No agent assigned

Rare 1/2-Acre Estate Lot in Prestigious Rathwood - Priced at $1,800,000! Fall into unmatched space, privacy, and endless opportunity! Situated on a massive 66' x 325' park-like lot, this substantial 3,000+ sq ft residence offers an extraordinary canvas in one of Mississauga's most coveted pockets. Designed with multi-generational living and expansion in mind, the versatile floor plan features a rare 3-car attached garage, 15 spacious rooms, 4 large bedrooms, multiple walk-outs, and 2 kitchens. The deep, tree-lined backyard easily accommodates a future pool, massive rear additions, or a detached Garden Suite (ARU)-all while maintaining complete backyard privacy. Conveniently located minutes from top-rated schools, parks, transit, and major highways. Bring your design vision and build instant equity in a prime neighborhood!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,440,000
Land Transfer Taxes$32,475
Legal Fees (Est.)
$
Total cash required for closing$393,975

Total Monthly Obligation

$8,536/mo
Mortgage $7,261
Monthly Loss $6,625
Principal$1,911
Interest$5,350
Property Tax$900
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.8%1
5-Year IRR
9.4%32
10-Year IRR
10.1%
Returns Index
17.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$80,304/yr
NOI
$56,970/yr
Net Cash Flow
-$2,513/mo
Cash Margin
-37.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
15.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4097 Hickory Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.