312 Runnymede Road, Toronto W02

$1,399,000
312 Runnymede Road

$1,399,000

New
23d
Detached2-Storey

312 Runnymede Road, Toronto W02

Total Monthly Obligation $6,634

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1100-1500
DOM
23d
Score
17
Yield
4.3%
Cash on Cash
-5.0%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.5%
Property Type-Detached
MLS® Number-W13850212
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-23.68 × 159.75 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,389.2 (2026)
Parking-2 - Detached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PEOPLE`S CHOICE REALTY INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Other
Foundation-Other
Sewer-Sewer
Possession-30-60 Days
Neighbourhood-Runnymede-Bloor West Village
Title-Residential Freehold

No agent assigned

Welcome to 312 Runnymede Rd in the heart of the sought-after Bloor West Village. This charming approximately 1,200sq ft detached home sits on an exceptional 23.68 x 159.5 lot offering outstanding potential renovate, expand, or build your own dream home. Featuring 3 bedrooms, 2 Bathrooms w/1 car garage, shared driveway, a spacious family-oriented layout, original wood burning fireplace behind living room wall. The home retains original hardwood flooring beneath the existing flooring. Updatesinclude a 240-volt electrical panel, and owned water heater. All existing appliances are being sold in "as is where is" condition. Ideally located just steps to Runnymede Subway, Library, excellent Schools,Parks, Boutique Shops, Cafes, Bakeries, Butcher Shops, and the Vibrant Restaurants of Bloor West Village. This is a rare opportunity to own a prime property in one of Toronto's most desirable neighbourhood.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,119,200
Land Transfer Taxes$24,455
Legal Fees (Est.)
$
Total cash required for closing$305,755

Total Monthly Obligation

$6,634/mo
Mortgage $5,643
Monthly Loss $5,149
Principal$1,485
Interest$4,158
Property Tax$616
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.6%1
5-Year IRR
8.8%28
10-Year IRR
9.6%
Returns Index
15.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$59,652/yr
NOI
$41,798/yr
Net Cash Flow
-$2,160/mo
Cash Margin
-43.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo22
Risk Index
16.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 312 Runnymede Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.