66 Leland Avenue, Toronto W07

$2,059,000
66 Leland Avenue

$2,059,000

Price Change
22d
DetachedSidesplit 4

66 Leland Avenue, Toronto W07

Total Monthly Obligation $9,308

Beds
4
Baths
3
Park
4
Sqft
1500-2000
DOM
22d
Score
14
Yield
2.7%
Cash on Cash
-11.1%
Cap Rate
2.2%
5Y IRR
6.9%
10Y IRR
7.8%
Property Type-Detached
MLS® Number-W13850346
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-53.33 × 104.91 ft
Listed on site-Oct 1, 2026
Style-Sidesplit 4
Building Type-Detached
Taxes-$7,535 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CLASSIC LIFESTYLES REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-Immediate/tba
Neighbourhood-Stonegate-Queensway
Title-Residential Freehold

No agent assigned

Opportunity to enjoy this spacious Backsplit in a coveted family friendly neighbourhood. Close to all amenities, schools, parks, senior centre, shopping and walking distance to Bloor St/subway.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,647,200
Land Transfer Taxes$37,950
Legal Fees (Est.)
$
Total cash required for closing$451,250

Total Monthly Obligation

$9,308/mo
Mortgage $8,305
Monthly Loss $7,123
Principal$2,186
Interest$6,120
Property Tax$628
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.9%0
5-Year IRR
4.6%10
10-Year IRR
6.4%
Returns Index
6.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$55,716/yr
NOI
$38,109/yr
Net Cash Flow
-$5,130/mo
Cash Margin
-110.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.383
LTV Ratio
80.0%18
Vacancy Buffer
1.0 mo17
Risk Index
12.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 66 Leland Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.