503 Evans Avenue, Toronto W06

$1,058,000
503 Evans Avenue

$1,058,000

New
22d
DetachedBungalow

503 Evans Avenue, Toronto W06

Total Monthly Obligation $5,018

Beds
4
Baths
2
Park
4
Sqft
1100-1500
DOM
22d
Score
21
Yield
5.2%
Cash on Cash
-0.5%
Cap Rate
4.5%
5Y IRR
15.2%
10Y IRR
14.3%
Property Type-Detached
MLS® Number-W13850588
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-42 × 119.54 ft
Listed on site-Oct 1, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,504.11 (2026)
Parking-5 - Attached
Basement-Partially Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/BAYVIEW REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-ASAP
Neighbourhood-Alderwood
Title-Residential Freehold

No agent assigned

ONE MIN TO 427 & Gardiner EXPY, 3 bedroom detached bungalow ! Renovated kitchen in a beautiful home with open concept living area, large sun filled windows, an incredible kitchen with plenty of storage space, a large centre island , 3 spacious bedrooms, a basement with a separate entrance, additional bedroom, kitchen, living room, bathroom and so much more! step outside where you'll find and attached garage with a large driveway offering plenty of room for parking, and if that wasn't enough step into the large backyard to an incredible outdoor living area complete with patio stones and green space. schools, shopping, dining, entertainment and so much more!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$846,400
Land Transfer Taxes$17,635
Legal Fees (Est.)
$
Total cash required for closing$230,735

Total Monthly Obligation

$5,018/mo
Mortgage $4,268
Monthly Loss $3,895
Principal$1,123
Interest$3,145
Property Tax$375
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.7%2
5-Year IRR
11.8%49
10-Year IRR
12.0%
Returns Index
25.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$54,960/yr
NOI
$40,460/yr
Net Cash Flow
-$896/mo
Cash Margin
-19.6%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7914
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
20.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 503 Evans Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.