384 Sunnyside Avenue 308, Toronto W01

$1,690,000
384 Sunnyside Avenue 308

$1,690,000

New
22d
Condo Apartment2-Storey

384 Sunnyside Avenue 308, Toronto W01

Total Monthly Obligation $9,026

Bed+Den
3+1
Baths
2
Park
1
Sqft
1600-1799
DOM
22d
Score
15
Yield
4.5%
Cash on Cash
-7.9%
Cap Rate
2.9%
5Y IRR
9.4%
10Y IRR
9.7%
Property Type-Condo Apartment
MLS® Number-W13851132
Bed+Den-3+1
Bathrooms-2
Size-1600-1799 sqft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Condo Apartment
Age-100+
Taxes-$7,178.91 (2026)
Maintenance-$1,410.96/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Stone
Possession-Flexible
Neighbourhood-High Park-Swansea
Title-Residential Condo & Other

No agent assigned

Two-floor executive penthouse in the Abbey, an iconic church conversion. Open concept luxury with 10m ceilings, wall to wall custom-built upgrades. Cherry floors & cabinetry, Artimede lights, exposed beams, original windows, limestone walls. The best suite in the building. Perfectly situated for High Park, Lake, Roncey Village, Bloor West, Libraries, Schools, Hospital, TTC, Restuarants. This area has it all.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,352,000
Land Transfer Taxes$30,275
Legal Fees (Est.)
$
Total cash required for closing$369,775

Total Monthly Obligation

$9,026/mo
Mortgage $6,817
Monthly Loss $7,232
Principal$1,794
Interest$5,023
Property Tax$598
Condo Fees$1,411
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.0%1
5-Year IRR
7.0%18
10-Year IRR
8.3%
Returns Index
10.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$75,816/yr
NOI
$41,724/yr
Net Cash Flow
-$3,340/mo
Cash Margin
-52.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
13.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 384 Sunnyside Avenue 308

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.