39 Allness Road, Brampton

$1,099,000
39 Allness Road

$1,099,000

New
22d
Semi-Detached 2-Storey

39 Allness Road, Brampton

Total Monthly Obligation $4,808

HausQ Valuation Report
Beds
7
Baths
5
Park
2
Sqft
2500-3000
DOM
22d
Score
17
Yield
3.7%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Semi-Detached
MLS® Number-W13851166
Beds-7
Bathrooms-5
Size-2500-3000 sqft
Lot Size-23.86 × 117.28 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Semi-Detached
Parking-3 - Attached
Basement-Separate Entrance, Apartment
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXCELLENCE REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Fletcher's Meadow
Title-Residential Freehold

No agent assigned

Brand-new builder inventory home on a quiet cul-de-sac, backing onto a pond and featuring 4 spacious bedrooms with 3 full bathrooms on the second floor, along with excellent flexibility for family living and income potential. The main floor features 9-ft ceilings, a bright open layout, a separate den or home office, and a full bathroom. The home is completely carpet-free for a clean, modern, and low-maintenance finish. The basement includes a 2-BEDROOM LEGAL BASEMENT along with a separate 1-BEDROOM LEGAL APARTMENT, making it ideal for rental income or extended family living. The property offers a total of 3 kitchens with all appliances included, plus a single-car garage and parking for 2 additional vehicles on the driveway. With 6 full bathrooms, multiple legal living spaces, pond views, and a peaceful cul-de-sac location, this home offers an excellent combination of space, functionality, and income potential.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$879,200
Land Transfer Taxes$18,455
Legal Fees (Est.)
$
Total cash required for closing$239,755

Total Monthly Obligation

$4,808/mo
Mortgage $4,433
Monthly Loss $3,642
Principal$1,167
Interest$3,267
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.5%26
10-Year IRR
9.3%
Returns Index
14.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,800/yr
NOI
$32,220/yr
Net Cash Flow
-$1,748/mo
Cash Margin
-51.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 39 Allness Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.