2155 Burnhamthorpe Road W 212, Mississauga

$379,888
2155 Burnhamthorpe Road W 212

$379,888

New
22d
Condo ApartmentApartment

2155 Burnhamthorpe Road W 212, Mississauga

Total Monthly Obligation $2,695

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
700-799
DOM
22d
Score
19
Yield
7.3%
Cash on Cash
-3.5%
Cap Rate
3.8%
5Y IRR
12.8%
10Y IRR
12.4%
Property Type-Condo Apartment
MLS® Number-W13851360
Bed+Den-2+1
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,592 (2026)
Maintenance-$746.55/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Other)
Brokerage-RE/MAX REALTY SPECIALISTS INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-Erin Mills
Title-Residential Condo & Other

No agent assigned

Affordable, spacious and well-maintained 1+1 bedroom condo. Open concept layout, freshly painted in a neutral tone. Located in a mature, safe and gated community. Features a large bedroom with large closet, good size den that doubles as a nursery or study room. Floor to ceiling windows offer an abundance of natural light. 4-piece bathroom features custom step-in bathtub with support rails. Care-free maintenance fee includes all utilities plus Rogers high-speed internet, VIP cable for 2 tv's, 1 underground parking with use of car wash, 1 locker, 24 hour live security & access to multi-activity recreation center. Quaint community backing onto a wooded ravine with nature trails. Conveniently located across from South Common Mall with access to a major transit hub, shopping, banks, restaurants, public library, schools and more. Great opportunity for first time home buyers, down-sizers or investors!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$303,910
Land Transfer Taxes$4,173
Legal Fees (Est.)
$
Total cash required for closing$81,651

Total Monthly Obligation

$2,695/mo
Mortgage $1,532
Monthly Loss $2,292
Principal$403
Interest$1,129
Property Tax$216
Condo Fees$747
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.8%27
10-Year IRR
9.9%
Returns Index
14.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,552/yr
NOI
$10,846/yr
Net Cash Flow
-$629/mo
Cash Margin
-27.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo61
Risk Index
28.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2155 Burnhamthorpe Road W 212

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.