565 Hayward Crescent, Milton

$999,900
565 Hayward Crescent

$999,900

New
22d
LinkBacksplit 5

565 Hayward Crescent, Milton

Total Monthly Obligation $4,744

Beds
4
Baths
3
Park
2
Sqft
1500-2000
DOM
22d
Score
16
Yield
3.4%
Cash on Cash
-8.7%
Cap Rate
2.7%
5Y IRR
8.7%
10Y IRR
9.2%
Property Type-Link
MLS® Number-W13851682
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-31.09 × 95.21 ft
Listed on site-Oct 1, 2026
Style-Backsplit 5
Building Type-Link
Age-31-50
Taxes-$4,031 (2025)
Parking-4 - Built-In
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SPECIALISTS INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete, Other
Sewer-Sewer
Possession-Flexible
Neighbourhood-1037 - TM Timberlea
Title-Residential Freehold

No agent assigned

Welcome to 565 Hayward Cres! Renovated from top to bottom, approximately 2,465 Sqft of living space. This beautifully updated 3+1 bedroom, 3 bathroom, 5 level backsplit is nestled on a quiet, family-friendly street in the prestigious Timberlea community. Step inside to discover a thoughtfully renovated home featuring premium vinyl flooring throughout, freshly painted interiors, smooth ceilings, a custom staircase, and a striking black double-box picture moulding feature wall. The home also offers updated bathrooms with new vanities and flooring, most new windows throughout, and upgraded attic insulation to R-60. At the heart of the home is a gorgeous custom designed kitchen complete with brand new stainless steel appliances, quartz countertops and backsplash, and a centre island with breakfast bar perfect for everyday living and entertaining. Finished Basement with a spacious recreation room, bathroom, and separate entrance. Located in the highly sought-after Timberlea community, this home is close to highly rated schools, beautiful parks, shopping, dining, and a wide range of amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,920
Land Transfer Taxes$16,473
Legal Fees (Est.)
$
Total cash required for closing$217,953

Total Monthly Obligation

$4,744/mo
Mortgage $4,033
Monthly Loss $3,683
Principal$1,061
Interest$2,972
Property Tax$336
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.4%0
5-Year IRR
5.8%14
10-Year IRR
7.3%
Returns Index
8.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,600/yr
NOI
$21,709/yr
Net Cash Flow
-$2,224/mo
Cash Margin
-79.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo32
Risk Index
18.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 565 Hayward Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.