1180 Cawthra Road 110, Mississauga

$999,900
1180 Cawthra Road 110

$999,900

New
22d
Condo Townhouse3-Storey

1180 Cawthra Road 110, Mississauga

Total Monthly Obligation $5,397

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1800-1999
DOM
22d
Score
17
Yield
5.0%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.2%
Property Type-Condo Townhouse
MLS® Number-W13851948
Beds-3
Bathrooms-3
Size-1800-1999 sqft
Listed on site-Oct 1, 2026
Style-3-Storey
Building Type-Condo Townhouse
Age-0-5
Taxes-$7,165 (2025)
Maintenance-$567/mo
Locker-Owned
Parking-2 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-LPT REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Stone, Concrete
Possession-30/60/TBA
Neighbourhood-Mineola
Title-Residential Condo & Other

No agent assigned

Welcome to The Reserve at East Mineola, an award-winning complex in one of South Mississauga's most prestigious communities. This rare, 5-year-old executive condo townhouse offers three storeys of immaculate, well-lit living space. The main level boasts an impressive open-concept living and dining area framed by large windows. The entire second floor, is dedicated exclusively to a private primary retreat. The third storey features two additional spacious bedrooms and a full bath. Ideal for modern professionals or growing families, the versatile open-concept den makes a perfect home office or study area. Entertain in style on your private, ~400 sq ft rooftop terrace - a true open-air sanctuary. Includes two underground parking spaces and a storage locker. Unbeatable location short distance from the lake, marina, top-rated schools, boutique shops, the QEW, and the GO Train. Exceptional luxury meets maintenance-free urban convenience

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,920
Land Transfer Taxes$16,473
Legal Fees (Est.)
$
Total cash required for closing$217,953

Total Monthly Obligation

$5,397/mo
Mortgage $4,033
Monthly Loss $4,336
Principal$1,061
Interest$2,972
Property Tax$597
Condo Fees$567
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.5%26
10-Year IRR
9.4%
Returns Index
14.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,004/yr
NOI
$28,635/yr
Net Cash Flow
-$1,647/mo
Cash Margin
-39.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
17.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1180 Cawthra Road 110

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.