620 Sauve Street E 206, Milton

$525,000
620 Sauve Street E 206

$525,000

New
22d
Condo ApartmentApartment

620 Sauve Street E 206, Milton

Total Monthly Obligation $2,922

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
22d
Score
20
Yield
5.6%
Cash on Cash
-3.2%
Cap Rate
3.9%
5Y IRR
13.0%
10Y IRR
12.6%
Property Type-Condo Apartment
MLS® Number-W13852272
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,354 (2025)
Maintenance-$408/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-LUXE DREAM HOME REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-TBD
Neighbourhood-1023 - BE Beaty
Title-Residential Condo & Other

No agent assigned

This beautiful two-bedroom, two full-bathroom condo is a must-see. Featuring a bright open-concept design with 9-foot ceilings, this sun-filled suite is situated in one of Milton's most desirable communities, Origin. Enjoy a spacious balcony ideal for relaxing or entertaining, along with a modern kitchen complete with stainless steel appliances and a convenient breakfast bar. Perfectly located near public transit, Milton GO Station, Highway 401, and top-rated schools, this home offers exceptional convenience. Just minutes from Highways 401 and 407, and close to Milton District Hospital, parks, shopping, and everyday amenities, everything you need is within easy reach. Please Note: some of the photos are virtually staged just for visual presentation.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$420,000
Land Transfer Taxes$6,975
Legal Fees (Est.)
$
Total cash required for closing$113,475

Total Monthly Obligation

$2,922/mo
Mortgage $2,118
Monthly Loss $2,365
Principal$557
Interest$1,560
Property Tax$196
Condo Fees$408
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.8%1
5-Year IRR
9.6%33
10-Year IRR
10.3%
Returns Index
17.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,196/yr
NOI
$16,626/yr
Net Cash Flow
-$732/mo
Cash Margin
-30.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
27.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 620 Sauve Street E 206

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.