4198 Dundas Street W 311, Toronto W08

$459,999
4198 Dundas Street W 311

$459,999

Price Change
22d
Condo ApartmentApartment

4198 Dundas Street W 311, Toronto W08

Total Monthly Obligation $3,657

HausQ Valuation Report
Beds
2
Baths
1
Park
1
Sqft
800-899
DOM
22d
Score
18
Yield
8.2%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
12.0%
Property Type-Condo Apartment
MLS® Number-W13852316
Beds-2
Bathrooms-1
Size-800-899 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,893 (2025)
Maintenance-$1,443.79/mo
Locker-Owned
Parking-1 - None
Basement-Apartment
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP REALTY SYSTEMS INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-Edenbridge-Humber Valley
Title-Residential Condo & Other

No agent assigned

Sought After Kingsway Area. Lovely Newly Renovated 2 Bedroom Unit. Perfect Boutique Condo Featuring A Spacious Living And Dining Area With A Lot Of Natural Light. Upgraded Kitchen With A Breakfast Bar And Brand New Appliances. Ideally Located, Close To Lambton Kingsway School, Ttc, Access To Bloor St. Shopping, Parks, Walking Trails And Ravines, Or Use The New Rooftop Patio To Entertain. Unit Is Next To. Rooftop Stairway. Very Low Property Taxes. Water Included.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$367,999
Land Transfer Taxes$5,675
Legal Fees (Est.)
$
Total cash required for closing$99,175

Total Monthly Obligation

$3,657/mo
Mortgage $1,856
Monthly Loss $3,169
Principal$488
Interest$1,367
Property Tax$158
Condo Fees$1,444
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.9%1
5-Year IRR
8.4%25
10-Year IRR
9.8%
Returns Index
13.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,872/yr
NOI
$12,466/yr
Net Cash Flow
-$817/mo
Cash Margin
-25.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
22.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4198 Dundas Street W 311

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.