2169 Orchard Road 11, Burlington

$859,000
2169 Orchard Road 11

$859,000

New
22d
Condo Townhouse2-Storey

2169 Orchard Road 11, Burlington

Total Monthly Obligation $4,329

HausQ Valuation Report
Beds
3
Baths
4
Park
1
Sqft
1600-1799
DOM
22d
Score
18
Yield
4.8%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
12.0%
Property Type-Condo Townhouse
MLS® Number-W13852384
Beds-3
Bathrooms-4
Size-1600-1799 sqft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-16-30
Taxes-$5,249 (2026)
Maintenance-$226.53/mo
Locker-None
Parking-2 - Built-In
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Possession-flexible
Neighbourhood-Orchard
Title-Residential Condo & Other

No agent assigned

Welcome to this beautifully maintained Losani-built townhome nestled in the highly sought-after enclave of The Greystones. Features include 3 spacious bedrooms and 4 baths. 9' ceilings and hardwood flooring on the main level. The eat-in kitchen features maple cabinets, granite counters, ceramic backsplash and walkout to back patio. The separate dining room features a coffered ceiling. The primary bedroom has double door entry, a roomy walk-in closet and 3 pc ensuite. Convenient upper level laundry. The fully finished basement with cold room, powder room, and potlights adds additional living space. Inside entry to garage. Upgrades include roof, furnace, A/C, and hot water tank all in 2022. Driveway newly paved in 2026. Located in the popular Orchard community this home is steps from a scenic walking trail, top rated schools, and shopping. Don't miss your opportunity to live in one of Burlington's most coveted communities. Book your private showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$687,200
Land Transfer Taxes$13,655
Legal Fees (Est.)
$
Total cash required for closing$186,955

Total Monthly Obligation

$4,329/mo
Mortgage $3,465
Monthly Loss $3,417
Principal$912
Interest$2,553
Property Tax$437
Condo Fees$227
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.0%1
5-Year IRR
9.3%31
10-Year IRR
10.1%
Returns Index
16.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,388/yr
NOI
$26,882/yr
Net Cash Flow
-$1,225/mo
Cash Margin
-35.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
20.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2169 Orchard Road 11

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.