4065 Brickstone Mews 2807, Mississauga

$415,000
4065 Brickstone Mews 2807

$415,000

New
21d
Condo ApartmentApartment

4065 Brickstone Mews 2807, Mississauga

Total Monthly Obligation $2,774

Bed+Den
2+1
Baths
1
Park
1
Sqft
500-599
DOM
21d
Score
18
Yield
6.0%
Cash on Cash
-6.9%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Condo Apartment
MLS® Number-W13852940
Bed+Den-2+1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$3,002.61 (2026)
Maintenance-$649.55/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-Elyzium Realty Inc.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Other
Possession-Flexible
Neighbourhood-City Centre
Title-Residential Condo & Other

No agent assigned

Welcome To This Bright And Spacious One-Bedroom + Flex Condo Ideally Located In The Heart Of Downtown Mississauga. This Beautifully Maintained Unit Has Been Meticulously Upgraded Over The Years, Featuring Updated Kitchen Cabinets And Hardware, Modern Flooring, And Newer Appliances Including The Stove And Range. The Functional Open-Concept Layout Offers A Comfortable Living Space With Plenty Of Natural Light, Creating A Warm And Inviting Atmosphere. The Kitchen Features Granite Countertops, Stainless Steel Appliances, Ample Cabinetry, And Thoughtful Updates Throughout. Maintenance Fees Include All Utilities Except Hydro, Providing Convenient And Affordable Living With Only Electricity Paid Separately. Enjoy An Unbeatable Location Just Steps From Square One Shopping Centre, Celebration Square, Sheridan College, GO Transit, YMCA, Restaurants, Cafés, Grocery Stores, Entertainment, And An Array Of Everyday Amenities. Building Amenities Include A Fully Equipped Gym, Indoor Pool, Sauna, Yoga Studio, Guest Suites, BBQ Area, Party Room, And Much More. With Extensive Updates, Included Utilities, And An Exceptional Downtown Location, This Condo Offers A Fantastic Opportunity For First-Time Buyers, Investors, Or Anyone Looking To Enjoy The Convenience And Lifestyle Of Downtown Mississauga.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$332,000
Land Transfer Taxes$4,775
Legal Fees (Est.)
$
Total cash required for closing$89,275

Total Monthly Obligation

$2,774/mo
Mortgage $1,674
Monthly Loss $2,333
Principal$441
Interest$1,233
Property Tax$250
Condo Fees$650
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.1%0
5-Year IRR
6.5%16
10-Year IRR
8.1%
Returns Index
9.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,020/yr
NOI
$9,321/yr
Net Cash Flow
-$897/mo
Cash Margin
-43.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo59
Risk Index
27.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4065 Brickstone Mews 2807

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.