53 Bowie Avenue, Toronto W04

$889,000
53 Bowie Avenue

$889,000

New
21d
DetachedBungalow

53 Bowie Avenue, Toronto W04

Total Monthly Obligation $4,263

Beds
3
Baths
2
Park
5
Sqft
700-1100
DOM
21d
Score
18
Yield
4.5%
Cash on Cash
-3.5%
Cap Rate
3.8%
5Y IRR
12.8%
10Y IRR
12.4%
Property Type-Detached
MLS® Number-W13853026
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-27 × 98 ft
Listed on site-Oct 2, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,620 (2025)
Parking-5 - None
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS REFERRED URBAN REALTY
Cooling-Central Air
Laundry-No
Fireplace-Electric, Living Room
Pool-None
Facing-South
Exterior-Brick, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-TBA
Neighbourhood-Briar Hill-Belgravia
Title-Residential Freehold

No agent assigned

Welcome to 53 Bowie Ave - a thoughtfully laid-out 2+1 bedroom, 2-bathroom home offering a private driveway, and a separate-entry finished basement. Step inside to a welcoming foyer that provides a practical landing spot for shoes, coats and everyday essentials before opening into the main living spaces. The spacious living room is anchored by a gas fireplace, creating a warm and inviting centre to the home and an ideal space to relax. The upgraded kitchen brings a fresh, modern feel with quartz countertops and a functional layout that makes everyday cooking and hosting easy. Just off the kitchen, the bright sunroom currently used as a dining area provides a versatile extension of the living space, with a walkout to the backyard that brings in plenty of natural light and offers a great spot for morning coffee. The main level also features two comfortable bedrooms and a well-appointed bathroom, offering a practical layout with a good separation between living and sleeping spaces. Downstairs, the finished basement adds valuable flexibility with a separate kitchen and private entrance. Whether you're looking for space for extended family, a dedicated home office, additional living quarters or rental potential. Outside, the private driveway is a standout feature and a true convenience in the city, providing dedicated parking right at home - a rare find in this pocket of Toronto. The exterior has also been freshly painted, while the newer roof adds further peace of mind. And then there's the location. Situated in a vibrant Toronto neighbourhood surrounded by parks, schools, transit, shops, restaurants and everyday amenities, 53 Bowie Ave puts you close to everything you need while still offering the comfort of a residential setting. A smart layout, flexible lower-level space, private parking and a location that makes city living easy - welcome home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$711,200
Land Transfer Taxes$14,255
Legal Fees (Est.)
$
Total cash required for closing$193,555

Total Monthly Obligation

$4,263/mo
Mortgage $3,586
Monthly Loss $3,319
Principal$944
Interest$2,642
Property Tax$302
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.7%1
5-Year IRR
9.5%32
10-Year IRR
10.1%
Returns Index
17.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,440/yr
NOI
$28,276/yr
Net Cash Flow
-$1,230/mo
Cash Margin
-36.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 53 Bowie Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.