55 George Appleton Way 2095, Toronto W05

$620,000
55 George Appleton Way 2095

$620,000

New
21d
Condo TownhouseStacked Townhouse

55 George Appleton Way 2095, Toronto W05

Total Monthly Obligation $3,724

Beds
3
Baths
3
Park
1
Sqft
1000-1199
DOM
21d
Score
17
Yield
5.5%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Condo Townhouse
MLS® Number-W13853086
Beds-3
Bathrooms-3
Size-1000-1199 sqft
Listed on site-Oct 2, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$3,393 (2025)
Maintenance-$740/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Downsview-Roding-CFB
Title-Residential Condo & Other

No agent assigned

Welcome to this spacious and well-laid-out 3-bedroom, 3-washroom townhouse in the highly convenient Keele & Wilson community! Offering approximately 1,200 sq. ft. of living space, this bright 2-storey home features a functional open-concept living and dining area, a modern kitchen with breakfast bar, and 2 separate terraces providing excellent outdoor space. The generously sized primary bedroom includes a walk-in closet, 4-piece ensuite, and walk-out to a private terrace, while the additional bedrooms offer large windows and ample closet space. Enjoy the convenience of ensuite laundry, 1 underground parking space, and 1 locker. Ideally located just steps to TTC, schools, parks, shopping, restaurants, library, and Humber River Hospital, with quick access to Hwy 401 & 400. Minutes to Yorkdale Shopping Centre, Wilson Subway Station, York University, and major commuter routes. A fantastic opportunity for families, first-time buyers, or investors looking for space, convenience, and excellent connectivity in Toronto!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$496,000
Land Transfer Taxes$8,875
Legal Fees (Est.)
$
Total cash required for closing$134,375

Total Monthly Obligation

$3,724/mo
Mortgage $2,501
Monthly Loss $3,066
Principal$658
Interest$1,843
Property Tax$283
Condo Fees$740
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.4%20
10-Year IRR
8.8%
Returns Index
11.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,876/yr
NOI
$15,815/yr
Net Cash Flow
-$1,183/mo
Cash Margin
-41.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
21.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 55 George Appleton Way 2095

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.