49 Seaside Circle, Brampton

$839,999
49 Seaside Circle

$839,999

New
21d
Semi-Detached 2-Storey

49 Seaside Circle, Brampton

Total Monthly Obligation $4,253

Beds
4
Baths
4
Park
2
Sqft
1500-2000
DOM
21d
Score
18
Yield
4.8%
Cash on Cash
-3.8%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.2%
Property Type-Semi-Detached
MLS® Number-W13853744
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-30.19 × 76.11 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$5,878 (2026)
Parking-3 - Built-In
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Other
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Sandringham-Wellington
Title-Residential Freehold

No agent assigned

** Move-in ready ** Welcome to this beautifully maintained 3+1-bedroom semi-detached home on a rare 30-ft-wide lot in a desirable, family-friendly Brampton neighbourhood near Trinity Common. Featuring bright open-concept living and dining areas, a spacious family room, and hardwood flooring throughout the main floor. The modern kitchen offers stainless steel appliances, ceramic flooring, and a bright breakfast area overlooking the backyard.Upstairs features 3 generously sized bedrooms, including a primary bedroom with walk-in closet and ensuite, plus an additional full bathroom. The finished basement with separate garage entrance includes an additional bedroom, living area, kitchen, and 3-piece bathroom-ideal for extended family or added flexibility.Prime location minutes from Highway 410, Trinity Common Mall, transit, schools, parks, shopping, and everyday amenities. A great opportunity for homeowners or investors!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$671,999
Land Transfer Taxes$13,275
Legal Fees (Est.)
$
Total cash required for closing$182,775

Total Monthly Obligation

$4,253/mo
Mortgage $3,388
Monthly Loss $3,362
Principal$892
Interest$2,497
Property Tax$490
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.1%30
10-Year IRR
9.9%
Returns Index
16.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,200/yr
NOI
$25,802/yr
Net Cash Flow
-$1,238/mo
Cash Margin
-37.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 49 Seaside Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.