75 Rangoon Road, Toronto W08

$1,359,000
75 Rangoon Road

$1,359,000

New
21d
DetachedBungalow

75 Rangoon Road, Toronto W08

Total Monthly Obligation $6,256

Beds
5
Baths
3
Park
2
Sqft
1100-1500
DOM
21d
Score
16
Yield
3.6%
Cash on Cash
-7.3%
Cap Rate
3.0%
5Y IRR
9.8%
10Y IRR
10.1%
Property Type-Detached
MLS® Number-W13853820
Beds-5
Bathrooms-3
Size-1100-1500 sqft
Lot Size-45.06 × 122.66 ft
Listed on site-Oct 2, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,796 (2025)
Parking-2 - None
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-East
Exterior-Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-Flexible
Neighbourhood-Eringate-Centennial-West Deane
Title-Residential Freehold

No agent assigned

Some homes are renovated. Others are thoughtfully reimagined. Welcome to 75 Rangoon Road, a home where every space has been designed with intention, character and the way people actually live in mind. Step inside and the soaring vaulted ceilings, exposed feature beam and three-sided fireplace immediately set the tone. The open-concept main floor feels both impressive and inviting, with custom built-ins adding warmth, function and a polished, considered finish throughout. At the heart of the home is a kitchen made for gathering. A dramatic quartz waterfall island anchors the space, complemented by sleek appliances, a pot filler, generous pantry storage, dedicated coffee bar and wine fridge - thoughtful details that make everyday living feel effortless. The primary bedroom feels like a true retreat, complete with its own fireplace, walk-in closet and walkout to the backyard. Downstairs is anything but an afterthought. With its own separate entrance, the beautifully finished lower level offers a second kitchen with quartz island, spacious living area, fireplace, custom built-in bar with Beverage and Wine Fridge, two additional bedrooms, two bathrooms and separate laundry - an exceptional space for extended family, guests or simply more room to live. Outside, the generous 45' x 122' lot offers space to relax, entertain and enjoy, while the large powered shed provides incredible flexibility for a workshop, studio, home gym or additional storage. All of this, just minutes from Centennial Park, great schools, shopping, transit, Pearson Airport and major highways. 75 Rangoon Road isn't simply move-in ready - it's a home designed to be lived in, gathered in and loved.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,087,200
Land Transfer Taxes$23,655
Legal Fees (Est.)
$
Total cash required for closing$296,955

Total Monthly Obligation

$6,256/mo
Mortgage $5,482
Monthly Loss $4,814
Principal$1,443
Interest$4,039
Property Tax$400
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.7%1
5-Year IRR
7.1%19
10-Year IRR
8.3%
Returns Index
10.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,600/yr
NOI
$34,444/yr
Net Cash Flow
-$2,611/mo
Cash Margin
-64.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo24
Risk Index
15.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 75 Rangoon Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.