335 Driftwood Avenue 608, Toronto W05

$335,000
335 Driftwood Avenue 608

$335,000

New
21d
Condo ApartmentApartment

335 Driftwood Avenue 608, Toronto W05

Total Monthly Obligation $2,559

HausQ Valuation Report
Beds
2
Baths
1
Park
1
Sqft
800-899
DOM
21d
Score
23
Yield
9.0%
Cash on Cash
1.5%
Cap Rate
4.9%
5Y IRR
16.7%
10Y IRR
15.6%
Property Type-Condo Apartment
MLS® Number-W13854444
Beds-2
Bathrooms-1
Size-800-899 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$751.06 (2026)
Maintenance-$945.33/mo
Locker-Ensuite
Parking-1 - Underground
Basement-None
Heating-Baseboard (Electric)
Brokerage-RIGHT AT HOME REALTY
Cooling-Other
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-60-90 Days
Neighbourhood-Black Creek
Title-Residential Condo & Other

No agent assigned

Welcome to this well-maintained 2-bedroom, 1-bathroom unit. Spacious unit with natural light. Separate eat-in kitchen with large living room space. Balcony with beautiful views. En-suite laundry with storage space. One extra long underground parking spot for 1.5 cars. All-inclusive maintenance fees. The windows and balcony doors were upgraded by Condo Management in April 2026. Ideally located near York Univerisity, major amenities, parks, and highways. Amazing option for first-time buyers or investors.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$268,000
Land Transfer Taxes$3,500
Legal Fees (Est.)
$
Total cash required for closing$72,000

Total Monthly Obligation

$2,559/mo
Mortgage $1,351
Monthly Loss $2,204
Principal$356
Interest$996
Property Tax$63
Condo Fees$945
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.2%2
5-Year IRR
12.1%50
10-Year IRR
12.6%
Returns Index
25.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,000/yr
NOI
$12,505/yr
Net Cash Flow
-$309/mo
Cash Margin
-12.4%0
Cash Flow Index
0.4/ 100
Risk Profile
Weight: 20%
DSCR
0.7713
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
31.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 335 Driftwood Avenue 608

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.