95 Dundas Street 504, Oakville

$649,900
95 Dundas Street 504

$649,900

New
21d
Condo Apartment1 Storey/Apt

95 Dundas Street 504, Oakville

Total Monthly Obligation $3,692

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
21d
Score
17
Yield
5.0%
Cash on Cash
-6.8%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Condo Apartment
MLS® Number-W13855050
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 2, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$3,501.92 (2026)
Maintenance-$578.58/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-iCloud Realty Ltd.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete Block
Possession-60-89 days
Neighbourhood-1008 - GO Glenorchy
Title-Residential Condo & Other

No agent assigned

Elegant 2 Bedroom Condo in Oakville's Sought-After preserve Community ! Welcome to the this spacious 5th Floor Suite in this Desirable 5 North Building, Conveniently located near Dundas St E & 6th Line. This Bright and Well-Appointed Unit features 2 Spacious Bedrooms and 2 Full Bathrooms including a Generous Primary Bedroom with a Private Ensuite and Walk-In Closet. The Modern Kitchen Offers Stainless Steel Appliances and Ampl Cabinetry. Enjoy the Expanisve Living and Dining Area with a Walk-Out to Your Private Balcony - Perfect form Relaxing or Entertaining. Residents enjoy excellent Building Amenities including a Gym/Fitness Centre, BBQ Terrace and an Elegant Party Room. Includes 1 Underground Parking Space and 1 Locker. Ideally located close to Shopping, Restaurants, Schools, Parks, Public Transit, Major Highways and all essential Amenities. A Wonderful Opportunity for First Time Buyers, Downsizers, Investors or Anyone Looking for a Stylish and Convenient Oakville Lifestyle.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,920
Land Transfer Taxes$9,473
Legal Fees (Est.)
$
Total cash required for closing$140,953

Total Monthly Obligation

$3,692/mo
Mortgage $2,622
Monthly Loss $3,002
Principal$690
Interest$1,932
Property Tax$292
Condo Fees$579
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.2%19
10-Year IRR
8.5%
Returns Index
10.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,352/yr
NOI
$16,272/yr
Net Cash Flow
-$1,266/mo
Cash Margin
-46.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
21.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 95 Dundas Street 504

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.