1183 Dufferin Street 111, Toronto W02

$749,900
1183 Dufferin Street 111

$749,900

New
21d
Condo Apartment3-Storey

1183 Dufferin Street 111, Toronto W02

Total Monthly Obligation $4,708

HausQ Valuation Report
Bed+Den
3+1
Baths
3
Park
1
Sqft
1000-1199
DOM
21d
Score
17
Yield
6.2%
Cash on Cash
-4.9%
Cap Rate
3.5%
5Y IRR
11.7%
10Y IRR
11.5%
Property Type-Condo Apartment
MLS® Number-W13855246
Bed+Den-3+1
Bathrooms-3
Size-1000-1199 sqft
Listed on site-Oct 2, 2026
Style-3-Storey
Building Type-Condo Apartment
Taxes-$4,864.75 (2026)
Maintenance-$1,078/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-KIC REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Other
Possession-Tba
Neighbourhood-Dovercourt-Wallace Emerson-Junction
Title-Residential Condo & Other

No agent assigned

Unique Condo Town - Converted Church Loft. Originally erected in 1912 as The Dufferin Street Presbyterian Church, this historic gem has been transformed into an exclusive enclave of just 14 Units. This suite offers 1000+ sq ft. Bright Kitchen with Stainless Steel Appliances and a Gas Stove. This unit spreads across multiple levels with 3 Bedrooms and 3 baths. The spacious third floor offers a Large Master Bedroom with Double Closets in addition to 4 Piece Ensuite. Steps away from Bloor Street Village. Enjoy the local Art Scene, Diverse Culinary Delights and One of Toronto's most vibrant neighbourhoods!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$4,708/mo
Mortgage $3,025
Monthly Loss $3,912
Principal$796
Interest$2,229
Property Tax$405
Condo Fees$1,078
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.6%26
10-Year IRR
9.7%
Returns Index
14.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,200/yr
NOI
$21,379/yr
Net Cash Flow
-$1,243/mo
Cash Margin
-32.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo32
Risk Index
18.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1183 Dufferin Street 111

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.