16 Regis Circle, Brampton

$1,399,900
16 Regis Circle

$1,399,900

New
21d
Detached2-Storey

16 Regis Circle, Brampton

Total Monthly Obligation $6,909

HausQ Valuation Report
Beds
7
Baths
6
Park
4
Sqft
3000-3500
DOM
21d
Score
16
Yield
4.3%
Cash on Cash
-5.7%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Detached
MLS® Number-W13855544
Beds-7
Bathrooms-6
Size-3000-3500 sqft
Lot Size-37.99 × 128.36 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$10,641.2 (2026)
Parking-6 - Built-In
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX GOLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick, Stone
Roof-Other
Foundation-Other
Sewer-Sewer
Possession-Flex
Neighbourhood-Vales of Castlemore North
Title-Residential Freehold

No agent assigned

3064 Sq Ft As Per MPAC!! Welcome To This Beautiful Fully Detached Luxurious Home Situated On 128 Ft Deep Pie Shaped Lot. This Stunning Home Features A Finished Basement With Separate Entrance. Main Floor Showcases An Elegant Layout With A Separate Family, Combined Living & Dining Rooms, Enhanced By Hardwood Flooring Throughout. Huge Den On The Main Floor, Perfect For A Home Office Or Additional Living Space. Upgraded Kitchen Is Equipped With Stainless Steel Appliances & Breakfast Area. Second Floor Offers 5 Spacious Bedrooms & 3 Full Washrooms. Primary Bedroom Features Ensuite Bath & A Walk-In Closet. Finished Basement Comes With 2 Bedrooms, Kitchen & 2 Washrooms. Recent Upgrades Include Roof Replaced In 2022, New Hot Water Tank & AC. Conveniently Located Close To Shopping Malls, Schools, Parks, Public Transit, Major Highways & All Essential Amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,119,920
Land Transfer Taxes$24,473
Legal Fees (Est.)
$
Total cash required for closing$305,953

Total Monthly Obligation

$6,909/mo
Mortgage $5,647
Monthly Loss $5,423
Principal$1,486
Interest$4,161
Property Tax$887
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.2%24
10-Year IRR
9.2%
Returns Index
13.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$60,840/yr
NOI
$39,615/yr
Net Cash Flow
-$2,346/mo
Cash Margin
-46.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.587
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
15.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 16 Regis Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.