3864 Coachman Circle, Mississauga

$999,900
3864 Coachman Circle

$999,900

New
21d
Att/Row/Townhouse2-Storey

3864 Coachman Circle, Mississauga

Total Monthly Obligation $4,859

Beds
5
Baths
4
Park
2
Sqft
1500-2000
DOM
21d
Score
17
Yield
4.1%
Cash on Cash
-5.9%
Cap Rate
3.3%
5Y IRR
10.9%
10Y IRR
10.9%
Property Type-Att/Row/Townhouse
MLS® Number-W13855592
Beds-5
Bathrooms-4
Size-1500-2000 sqft
Lot Size-24.61 × 106.63 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-16-30
Taxes-$5,407 (2026)
Parking-3 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE CERTIFIED REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Churchill Meadows
Title-Residential Freehold

No agent assigned

Welcome to this beautifully renovated end-unit freehold townhome - Feels Like a Semi! Located in the highly sought-after Churchill Meadows community of Mississauga. Offering an excellent combination of space, privacy, modern finishes, and an exceptional location, this home is truly move-in ready. Enjoy easy access to the GO Station, just 1 minute to Highway 407, and close proximity to highly rated schools, parks, shopping, and everyday amenities. The home features an extra-long private driveway with no sidewalk, providing additional parking convenience, along with a spacious garage and a direct garage-to-home entrance. A charming covered front porch and double-door entry welcome you into the bright, open-concept main floor. The main level offers a spacious great room and modern kitchen with breakfast area, perfect for everyday family living and entertaining. A convenient main-floor laundry room with utility sink adds to the functionality. Step outside to your gorgeous, fully fenced backyard oasis - spacious, private, and meticulously maintained, featuring mature greenery, beautiful plants, new sod, and a deck, creating the perfect setting for relaxing and entertaining. The second floor features 3 generously sized bedrooms, including access to a balcony, along with 2 full bathrooms. The professionally finished basement provides excellent additional living space, featuring a fourth bedroom, den, full bathroom, and a small kitchenette - ideal for grown-up children, guests, extended family, or anyone looking for a private living area. This home showcases modern, soothing neutral-tone finishes, stylish new fixtures, and thoughtful upgrades throughout. Nothing to do but move in and enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,920
Land Transfer Taxes$16,473
Legal Fees (Est.)
$
Total cash required for closing$217,953

Total Monthly Obligation

$4,859/mo
Mortgage $4,033
Monthly Loss $3,798
Principal$1,061
Interest$2,972
Property Tax$451
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
7.8%22
10-Year IRR
8.9%
Returns Index
12.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,280/yr
NOI
$27,245/yr
Net Cash Flow
-$1,763/mo
Cash Margin
-51.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3864 Coachman Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.