5233 Dundas Street W 127, Toronto W08

$500,000
5233 Dundas Street W 127

$500,000

New
21d
Condo ApartmentApartment

5233 Dundas Street W 127, Toronto W08

Total Monthly Obligation $2,991

Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
21d
Score
18
Yield
5.6%
Cash on Cash
-5.3%
Cap Rate
3.4%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Condo Apartment
MLS® Number-W13855686
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,964.32 (2026)
Maintenance-$610.38/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-SOTHEBY'S INTERNATIONAL REALTY CANADA
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30-60 Days
Neighbourhood-Islington-City Centre West
Title-Residential Condo & Other

No agent assigned

Welcome to Essex II by Tridel, where comfort, convenience, and urban accessibility come together. This spacious and sun-filled 1+1 bedroom ground-floor suite offers approximately 650sq. ft. of thoughtfully designed living space, complemented by high ceilings and a bright, open-concept layout. The modern kitchen features stone countertops, stainless steel appliances, a breakfast bar, and ample cabinetry, flowing seamlessly into the generous living and dining areas-an inviting space designed for both everyday living and entertaining. The spacious bedroom offers excellent natural light and a double closet, while convenient ensuite laundry adds to the functionality of the home. Step outside to your oversized, south-facing terrace, complete with a BBQ gas line and electrical outlet-an ideal private outdoor retreat for relaxing or entertaining. One parking space and a locker complete the suite. Residents of this beautifully maintained and professionally managed community enjoy an impressive array of amenities, including: 24/7 concierge service, Indoor pool, Hot tub and sauna, Two fully equipped gyms, Virtual golf, Party room, Media room, Guest suites, Billiards lounge, BBQ area with gazebo and Visitor parking. Enjoy South Etobicoke living at its finest with an unbeatable location just steps from the Kipling TTC Subway Station, GO Transit, and Mi-Way Transit Hub, offering approximately 20-minute access to Downtown Toronto and exceptional commuter connectivity. Conveniently located near Highways 427 and QEW, Pearson Airport, Sherway Gardens, Six Points Plaza, parks, schools, restaurants, cafés, and everyday essentials. This is an excellent opportunity to own a well-appointed home in a highly connected, transit-oriented community. Experience comfort, convenience, and urban accessibility in one of Etobicoke's most desirable neighbourhoods

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$400,000
Land Transfer Taxes$6,475
Legal Fees (Est.)
$
Total cash required for closing$107,975

Total Monthly Obligation

$2,991/mo
Mortgage $2,017
Monthly Loss $2,460
Principal$531
Interest$1,486
Property Tax$164
Condo Fees$610
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.9%23
10-Year IRR
9.1%
Returns Index
12.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,936/yr
NOI
$13,454/yr
Net Cash Flow
-$896/mo
Cash Margin
-38.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
26.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5233 Dundas Street W 127

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.