32 Mendota Road, Toronto W07

$1,199,000
32 Mendota Road

$1,199,000

New
21d
Att/Row/Townhouse3-Storey

32 Mendota Road, Toronto W07

Total Monthly Obligation $5,609

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
21d
Score
17
Yield
3.9%
Cash on Cash
-6.0%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.9%
Property Type-Att/Row/Townhouse
MLS® Number-W13855844
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-15.68 × 54.82 ft
Listed on site-Oct 2, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,765.83 (2025)
Parking-3 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES HEAPS ESTRIN TEAM
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30-60 days
Neighbourhood-Stonegate-Queensway
Title-Residential Freehold

No agent assigned

Positioned on a coveted corner lot, this freehold townhome is defined by abundant natural light, generous proportions, and refined design. Additional windows throughout the home brighten every level, while updated finishes create a polished yet comfortable living environment. The kitchen serves as the heart of the home, anchored by a marble centre island that naturally brings people together. The open concept living and dining areas extend seamlessly to a private terrace with a BBQ hookup, creating an inviting setting for outdoor dining and entertaining. Occupying the entire upper level, the primary suite offers a rare sense of separation from the rest of the home. Complete with a spacious five-piece ensuite, walk-in closet, and private balcony, it feels like a true retreat. The level below features two well-proportioned bedrooms, a full bathroom, and a conveniently located laundry room. Whether used as bedrooms, guest accommodations, or a home office, the space easily adapts to a variety of lifestyles. Thoughtful storage is integrated throughout, complemented by direct access from the ground level garage and an additional side entrance. The oversized garage accommodates two vehicles, with parking for a third in the driveway, an increasingly rare offering. Ideally located moments from parks, schools, transit, local shops, restaurants, and the waterfront, this home combines the ease of urban living with the comfort of an established residential community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,200
Land Transfer Taxes$20,455
Legal Fees (Est.)
$
Total cash required for closing$261,755

Total Monthly Obligation

$5,609/mo
Mortgage $4,836
Monthly Loss $4,336
Principal$1,273
Interest$3,564
Property Tax$397
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.0%23
10-Year IRR
9.0%
Returns Index
12.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,196/yr
NOI
$33,211/yr
Net Cash Flow
-$2,069/mo
Cash Margin
-52.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
17.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 32 Mendota Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.