3 Prairie Creek Crescent, Brampton

$1,239,000
3 Prairie Creek Crescent

$1,239,000

New
21d
Detached2-Storey

3 Prairie Creek Crescent, Brampton

Total Monthly Obligation $6,070

Beds
4
Baths
4
Park
4
Sqft
2000-2500
DOM
21d
Score
16
Yield
4.1%
Cash on Cash
-6.6%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.5%
Property Type-Detached
MLS® Number-W13855892
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-38.06 × 100.07 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,368 (2025)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick Front, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Bram West
Title-Residential Freehold

No agent assigned

***EAST-FACING*** Discover Exceptional Family Living In The Prestigious Riverview Heights Community Of Bram West! This beautifully upgraded 2-storey detached home offers approximately 2,272 sq. ft. of thoughtfully designed living space, complemented by a professionally finished 770 sq. ft. basement. Featuring 4 spacious bedrooms and 4 bathrooms, this impressive residence combines modern elegance with everyday functionality. The bright open-concept main floor showcases 9-ft smooth ceilings, rich hardwood flooring, a cozy fireplace, and a striking stained-oak staircase. The chef-inspired kitchen is beautifully appointed with premium KitchenAid stainless steel appliances, quartz countertops, stylish backsplash, and quality finishes throughout. The professionally finished basement provides valuable additional space, perfect for a recreation room, home office, gym, entertainment area, or extended-family needs. Enjoy the convenience of a prime Bram West location near the Brampton/Mississauga border, with easy access to Highways 401 and 407, top-rated schools, parks, theatres, shopping, restaurants, and everyday amenities. A fantastic opportunity to own a sophisticated and move-in-ready home in one of Bram West's sought-after communities!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$991,200
Land Transfer Taxes$21,255
Legal Fees (Est.)
$
Total cash required for closing$270,555

Total Monthly Obligation

$6,070/mo
Mortgage $4,998
Monthly Loss $4,755
Principal$1,315
Interest$3,683
Property Tax$697
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.3%1
5-Year IRR
7.5%21
10-Year IRR
8.6%
Returns Index
11.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,556/yr
NOI
$32,632/yr
Net Cash Flow
-$2,278/mo
Cash Margin
-54.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
16.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3 Prairie Creek Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.