35 Tara Park Crescent, Brampton

$599,500
35 Tara Park Crescent

$599,500

New
21d
Condo Townhouse2-Storey

35 Tara Park Crescent, Brampton

Total Monthly Obligation $3,622

Beds
3
Baths
2
Park
2
Sqft
1000-1199
DOM
21d
Score
17
Yield
5.2%
Cash on Cash
-7.8%
Cap Rate
2.9%
5Y IRR
9.4%
10Y IRR
9.8%
Property Type-Condo Townhouse
MLS® Number-W13856268
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-51-99
Taxes-$3,566 (2025)
Maintenance-$706.44/mo
Locker-None
Parking-3 - Built-In
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 MILLENNIUM INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Aluminum Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Possession-TBA
Neighbourhood-Brampton North
Title-Residential Condo & Other

No agent assigned

Welcome to this beautiful townhome offering 1630 sq ft of total comfortable living space, a one-car garage and three total parking spaces in a quiet, family-friendly enclave. Ideal for a growing family, or downsizers. The finished basement features a versatile L-shaped living area, perfect for a family room or home theatre, plus a separate laundry room and flexible space for a home office, gym or playroom. The main floor includes a convenient powder room, ample closet space and an updated kitchen with brand-new stainless-steel appliances. Opened walls create a bright, spacious feel throughout the dining and living areas. Upstairs are three bedrooms and an updated 4pc main bathroom. The generous primary bedroom offers excellent closet space, while the additional bedrooms are ideal for family, guests or a home office. This quiet condominium townhome community backs onto the Etobicoke Creek Trailway, offering kilometres of scenic walking and hiking trails. Enjoy direct backyard access to a park with a newly installed playground connected to the trailway. Maintenance fees include exterior grounds maintenance and building insurance, lawn care, seasonal leaf removal, road snow removal, water, internet, cable TV, common elements and visitor parking. Conveniently located near Highway 10, and major highways, Züm Transit and GO Train, with easy access to shopping, schools, restaurants and community amenities. A wonderful opportunity to live in a family friendly neighbourhood with a low maintenance lifestyle.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,600
Land Transfer Taxes$8,465
Legal Fees (Est.)
$
Total cash required for closing$129,865

Total Monthly Obligation

$3,622/mo
Mortgage $2,418
Monthly Loss $2,985
Principal$636
Interest$1,782
Property Tax$297
Condo Fees$706
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.1%0
5-Year IRR
6.3%15
10-Year IRR
7.9%
Returns Index
9.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,008/yr
NOI
$13,464/yr
Net Cash Flow
-$1,296/mo
Cash Margin
-50.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo43
Risk Index
21.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 35 Tara Park Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.