25 Ural Circle, Brampton

$739,000
25 Ural Circle

$739,000

New
21d
Att/Row/Townhouse2-Storey

25 Ural Circle, Brampton

Total Monthly Obligation $3,724

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
1100-1500
DOM
21d
Score
19
Yield
4.7%
Cash on Cash
-3.6%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Att/Row/Townhouse
MLS® Number-W13856744
Beds-4
Bathrooms-4
Size-1100-1500 sqft
Lot Size-21.71 × 110.72 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-31-50
Taxes-$4,418 (2025)
Parking-3 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-TEAM PANAG REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick Front, Brick
Roof-Shingles
Foundation-Unknown
Sewer-None
Possession-TBA
Neighbourhood-Sandringham-Wellington
Title-Residential Freehold

No agent assigned

3+1 BEDROOMS | 4 BATHROOMS | FREEHOLD END-UNIT TOWNHOUSE located in a highly sought-after neighbourhood near Brampton CivicHospital. This beautifully maintained home offers the perfect blend of style, comfort, and functionality. Featuring spacious bedrooms and wellappointed bathrooms, it is an excellent choice for growing families. Ideally located within walking distance to top-rated schools, shopping, parks,and all essential amenities, with easy access to major highways for effortless commuting. A prime opportunity to own a stunning home in adesirable, family-friendly community near Brampton Civic Hospital.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$591,200
Land Transfer Taxes$11,255
Legal Fees (Est.)
$
Total cash required for closing$160,555

Total Monthly Obligation

$3,724/mo
Mortgage $2,981
Monthly Loss $2,940
Principal$784
Interest$2,196
Property Tax$368
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.1%30
10-Year IRR
9.9%
Returns Index
16.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,100/yr
NOI
$22,672/yr
Net Cash Flow
-$1,092/mo
Cash Margin
-37.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
22.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Ural Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.