400 Hopewell Avenue 108, Toronto W04

$629,999
400 Hopewell Avenue 108

$629,999

New
21d
Condo TownhouseStacked Townhouse

400 Hopewell Avenue 108, Toronto W04

Total Monthly Obligation $3,664

Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
21d
Score
18
Yield
5.4%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.2%
Property Type-Condo Townhouse
MLS® Number-W13856764
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 2, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$3,219.95 (2026)
Maintenance-$654.14/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CRANE REALTY INCORPORATED
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBA
Neighbourhood-Briar Hill-Belgravia
Title-Residential Condo & Other

No agent assigned

Baker Street in popular Briar-Hill Bellgravia neighbourhood. Spacious townhouse with upgrades galore! This two level stacked townhouse has 2 bedrooms, 1.5 baths. Freshly painted through-out, bright and modern decor. Large patio with custom built in storage and benches, built in planter, gas line for bbq area.Smooth ceilings, LED Potlights in living/dining area, custom built-in pantry with Caesarstone Peninsula provides added countertop, meal prep area and additional storage. Feature wall separating dining area from kitchen with Caesarstone adds a classic feeling to the area.Granite countertop, stainless steel appliances. Primary bathroom has a luxurious soaker tub with upgraded fixtures. This unit comes with one owned parking spot, one storage locker, and one bicycle storage locker! The current owner spared no expense to ensure this property is efficient and welcoming! Located in one of the most convenient locations in Toronto you have walking access to TTC Line 1 and 5. Enjoy getting to various areas of Toronto quick and in style. Walter Saunders Memorial Park with Children's Playground and Splash Pad steps away on Hopewell Ave. Well cared for complex, clean, landscaped, well managed, friendly neighbours. Just steps from cafes, restaurants, shops. 4 minute drive to Don Valley Parkway, 5-10 minutes drive to 401. Located within the St. Thomas Aquinas Catholic School(JK to grade 8), Dante Alighieri Academy, West Prepatory Junior Public School(JK to grade 6. This is a perfect home for your family.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$503,999
Land Transfer Taxes$9,075
Legal Fees (Est.)
$
Total cash required for closing$136,575

Total Monthly Obligation

$3,664/mo
Mortgage $2,541
Monthly Loss $2,995
Principal$669
Interest$1,873
Property Tax$268
Condo Fees$654
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
8.0%23
10-Year IRR
9.2%
Returns Index
12.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,068/yr
NOI
$17,192/yr
Net Cash Flow
-$1,109/mo
Cash Margin
-39.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo43
Risk Index
22.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 400 Hopewell Avenue 108

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.