1259 Nathaniel Crescent, Burlington

$1,174,900
1259 Nathaniel Crescent

$1,174,900

New
21d
Detached2-Storey

1259 Nathaniel Crescent, Burlington

Total Monthly Obligation $5,594

Beds
4
Baths
3
Park
6
Sqft
1500-2000
DOM
21d
Score
19
Yield
4.9%
Cash on Cash
-2.3%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.2%
Property Type-Detached
MLS® Number-W13856922
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-53 × 109 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$5,756.64 (2026)
Parking-7 - Attached
Basement-Full, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE BURLOAK REAL ESTATE SERVICES
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Brant
Title-Residential Freehold

No agent assigned

Welcome to 1259 Nathaniel Crescent, ideally situated on a quiet, private street in the heart of Central Burlington. This versatile 3+1 bedroom, 2+1 bathroom home offers a fantastic combination of space, privacy and flexibility for families, multi-generational living or those looking for additional living space. The main residence features three well-sized bedrooms and two bathrooms, and 2nd floor laundry. The main floor offering combination of hardwood and Porcelain flooring, a Custom kitchen with solid maple cabinetry, granite counters and backsplash, open concept to sitting area (or dining area) and a Large Living room (currently set up as a Dining Room). While the finished lower level offers excellent in-law suite potential with a separate entrance, Kitchen, additional bedroom, bathroom and living space-providing added privacy and flexibility for extended family, guests or older children. Outside, enjoy a private, fully fenced backyard with plenty of room to relax, large deck with roll away remote awning entertain or create your own outdoor retreat. A rare 6-car driveway with exposed aggregate with 1 car garage, provides exceptional parking for family and guests. Set on a peaceful residential crescent while still being remarkably convenient, this home offers exceptional quality in its finishes, and puts you within walking distance of everyday amenities, shopping, restaurants, parks, schools and more. Enjoy the best of Central Burlington living with easy access to downtown Burlington, the lakefront, major highways and transit. A wonderful opportunity to own a spacious, quality and versatile home in an established Burlington neighbourhood, offering the privacy of a quiet street with everything you need just minutes away.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$939,920
Land Transfer Taxes$19,973
Legal Fees (Est.)
$
Total cash required for closing$256,453

Total Monthly Obligation

$5,594/mo
Mortgage $4,739
Monthly Loss $4,347
Principal$1,247
Interest$3,492
Property Tax$480
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.3%2
5-Year IRR
10.6%40
10-Year IRR
11.0%
Returns Index
21.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$57,000/yr
NOI
$41,043/yr
Net Cash Flow
-$1,319/mo
Cash Margin
-27.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
18.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1259 Nathaniel Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.