85 Donald Stewart Road, Brampton

$1,499,000
85 Donald Stewart Road

$1,499,000

New
21d
Detached2-Storey

85 Donald Stewart Road, Brampton

Total Monthly Obligation $7,276

HausQ Valuation Report
Beds
5
Baths
4
Park
4
Sqft
3500-5000
DOM
21d
Score
15
Yield
3.5%
Cash on Cash
-9.2%
Cap Rate
2.6%
5Y IRR
8.4%
10Y IRR
9.0%
Property Type-Detached
MLS® Number-W13856944
Beds-5
Bathrooms-4
Size-3500-5000 sqft
Lot Size-51.24 × 90.37 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$10,253.5 (2025)
Parking-6 - Built-In
Basement-Separate Entrance, Unfinished
Heating-Forced Air (Gas)
Brokerage-KAPS REALTY GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete, Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Northwest Brampton
Title-Residential Freehold

No agent assigned

Don't Miss this Amazing Deal - priced significantly lower than builder price a few years ago! Stunning 5 Bedroom/4 bath Corner Detached Home, Over 3,750 sq ft with Separate Entrance To Basement! **Main Floor Bedroom Option: Den On Main Floor Can Be Used As a Bedroom With A Full 3 Piece Ensuite! - Perfect for a Multigenerational Family!** Thousands Spent on Upgrades - Upgraded 10 Ft Ceilings On Main Floor and 9Ft On Second Floor, Hardwood Flooring Throughout, Oak Staircase with Metal Pickets, Modern Kitchen With S/S Appliances, Built In Gas Cooktop, Built In Microwave And Oven, Fridge With Water Line Included, Pot Filler Above Cooktop And Quartz Countertops! Spacious Loft And Laundry On The Second Floor! Beautiful Master Bedroom With His/Her Closets And 5 Pc Ensuite! Convenient & Desirable Location, Directly Located Across The Street From A Park, Close To All Amenities, Minutes To Bus Stops, Hwy, And Close To Mount Pleasant Go Station, Schools, Library, Grocery, Plazas & A Community Center!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,199,200
Land Transfer Taxes$26,455
Legal Fees (Est.)
$
Total cash required for closing$327,755

Total Monthly Obligation

$7,276/mo
Mortgage $6,047
Monthly Loss $5,685
Principal$1,591
Interest$4,455
Property Tax$854
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.4%0
5-Year IRR
5.8%14
10-Year IRR
7.4%
Returns Index
8.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$52,500/yr
NOI
$32,497/yr
Net Cash Flow
-$3,339/mo
Cash Margin
-76.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
14.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 85 Donald Stewart Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.