1222 Mississauga Road, Mississauga

$5,999,999
1222 Mississauga Road

$5,999,999

New
21d
Detached2-Storey

1222 Mississauga Road, Mississauga

Total Monthly Obligation $26,837

Beds
5
Baths
7
Park
6
Sqft
3500-5000
DOM
21d
Score
13
Yield
1.8%
Cash on Cash
-15.5%
Cap Rate
1.3%
5Y IRR
3.6%
10Y IRR
5.4%
Property Type-Detached
MLS® Number-W13857188
Beds-5
Bathrooms-7
Size-3500-5000 sqft
Lot Size-74.19 × 162.46 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$27,121.38 (2026)
Parking-8 - Built-In
Basement-Separate Entrance, Full
Heating-Forced Air (Gas)
Brokerage-SAM MCDADI REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-Rec Room, Living Room, Natural Gas, Electric
Pool-None
Facing-West
Exterior-Stone, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Lorne Park
Title-Residential Freehold

No agent assigned

Introducing quiet luxury in this meticulously curated Lorne Park residence, crafted by renowned architect David Small. This modern masterpiece embodies refined sophistication, defined by clean lines, layered natural finishes & showcases exceptional quality & a lifestyle designed for entertaining, wellness, & effortless family living. Spanning an approx. 7000 SF, the home welcomes you with a dramatic two-storey foyer, anchored by a striking 23-foot Neolith feature wall, setting the tone for the architectural elegance that unfolds throughout the space.Open living & dining rooms lined with builtin servery, glass display cabinetry, & ceiling speakers create an elegant entertainment hub. Family room with Regency fireplace & integrated storage. Powder room with floating vanity.The chefs kitchen is a sleek culinary haven: SubZero 48 panelled fridge & Freezer, Wolf induction cooktop, dual Wolf ovens (convection + steam), warming drawer, panelled Miele dishwasher, coffee machine, microwave, & Insinkerator disposal with instant-hot & pot-filler faucets. Modern chandelier, under-cabinet & base strip lighting, & dual sinks (large single + double) complete the kitchen.Master suite boasts a 12.6ft ceiling, cove lighting, walk-in closet with builtin safe, & electronic lock for privacy. Spacious master ensuite offers steam shower with pressure massager, rain & hand showers, dual vanities, floor heating, & soaking tub.Three additional bedrooms all with ensuites & closets; one features a private balcony overlooking the front yard. The walkout basement is flooded w/ natural light, floor heating, ceiling speakers, & another fireplace. Bar room & spa room offer complete relaxation: saunaCore infrared + traditional sauna, steam room with massage/rain showers, changing area, storage, spa vanity, mirrored gym w/ antislip flooring, glass wall, & TV mount. Guest room with ensuite & heated floors, organized mechanical room, snowmelt driveway, new fence, limestone, stucco & neolith exterior.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$4,799,999
Land Transfer Taxes$136,475
Legal Fees (Est.)
$
Total cash required for closing$1,337,975

Total Monthly Obligation

$26,837/mo
Mortgage $24,202
Monthly Loss $20,469
Principal$6,369
Interest$17,834
Property Tax$2,260
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.1%8
Cash-on-Cash
-17.5%0
5-Year IRR
1.9%5
10-Year IRR
4.3%
Returns Index
3.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$106,956/yr
NOI
$64,639/yr
Net Cash Flow
-$18,816/mo
Cash Margin
-211.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.222
LTV Ratio
80.0%18
Vacancy Buffer
0.4 mo11
Risk Index
10.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1222 Mississauga Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.