3123 Stornoway Circle, Oakville

$714,888
3123 Stornoway Circle

$714,888

New
21d
Att/Row/Townhouse3-Storey

3123 Stornoway Circle, Oakville

Total Monthly Obligation $3,501

HausQ Valuation Report
Beds
2
Baths
2
Park
2
Sqft
700-1100
DOM
21d
Score
20
Yield
4.9%
Cash on Cash
-1.9%
Cap Rate
4.2%
5Y IRR
14.1%
10Y IRR
13.4%
Property Type-Att/Row/Townhouse
MLS® Number-W13857440
Beds-2
Bathrooms-2
Size-700-1100 sqft
Lot Size-20.18 × 44.29 ft
Listed on site-Oct 2, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-16-30
Taxes-$2,906.75 (2026)
Parking-3 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE IGNITE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-30-90 Days
Neighbourhood-1000 - BC Bronte Creek
Title-Residential Freehold

No agent assigned

Welcome to 3123 Stornoway Circle, Oakville - a bright and sun-filled FREEHOLD TOWNHOUSE. This well-maintained home features 2 bedrooms, 2 bathrooms and a spacious open-concept layout with large windows that fill the space with natural light. The upgraded kitchen offers elegant stone countertops, a convenient breakfast bar, and seamless flow into the living and dining areas with a clean and spacious deck with unobstructed views. Ideally located close to public transit, major highways including the QEW and 407, schools, scenic trails, Oakville Trafalgar Memorial Hospital, and nearby fire and paramedic services. Whether you're a first-time home buyer, downsizer, or investor, this property presents an exceptional opportunity in Oakville. An amazing starter home or investment opportunity-don't miss your chance to make it yours!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$571,910
Land Transfer Taxes$10,773
Legal Fees (Est.)
$
Total cash required for closing$155,251

Total Monthly Obligation

$3,501/mo
Mortgage $2,884
Monthly Loss $2,742
Principal$759
Interest$2,125
Property Tax$242
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.6%2
5-Year IRR
10.4%38
10-Year IRR
10.9%
Returns Index
20.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,388/yr
NOI
$24,442/yr
Net Cash Flow
-$847/mo
Cash Margin
-28.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo45
Risk Index
24.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3123 Stornoway Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.