5902 Agean Drive, Mississauga

$1,359,900
5902 Agean Drive

$1,359,900

Price Change
21d
Detached2-Storey

5902 Agean Drive, Mississauga

Total Monthly Obligation $6,526

Beds
6
Baths
6
Park
2
Sqft
2500-3000
DOM
21d
Score
18
Yield
4.7%
Cash on Cash
-3.4%
Cap Rate
3.9%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Detached
MLS® Number-W13857638
Beds-6
Bathrooms-6
Size-2500-3000 sqft
Lot Size-42.98 × 85.3 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,981.31 (2025)
Parking-4 - Built-In
Basement-Full, Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE CERTIFIED REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Churchill Meadows
Title-Residential Freehold

No agent assigned

Absolutely stunning 4+2-bedroom detached home offering approximately 3,800 sq. ft. of total living space, six bathrooms, and two laundry areas. The finished basement features separate entrance, two bedrooms, and two bathrooms, making it ideal for extended family . This beautifully designed home blends elegance with functionality, featuring an open-concept main level with formal living and dining areas, a spacious family room overlooking the backyard, hardwood flooring, an elegant Hardwood staircase with iron pickets, custom window coverings, high ceilings, and pot lights. The modern kitchen includes stainless steel appliances, granite countertops, a functional centre island, custom backsplash, and extended cabinetry that flows seamlessly into the main living areas. The home also offers two spacious primary bedrooms with ensuite bathroom on 2nd level for added comfort and flexibility. Located in a family-friendly neighbourhood just steps from parks, trails, top-rated schools, and public transit, with convenient access to Credit Valley Hospital, the University of Toronto Mississauga, Erin Mills Town Centre, Highway 403, Highway 407, and the QEW. An exceptional opportunity for families, multi generational living, or investors, don't miss it!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,087,920
Land Transfer Taxes$23,673
Legal Fees (Est.)
$
Total cash required for closing$297,153

Total Monthly Obligation

$6,526/mo
Mortgage $5,485
Monthly Loss $5,082
Principal$1,443
Interest$4,042
Property Tax$665
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.1%1
5-Year IRR
9.9%35
10-Year IRR
10.5%
Returns Index
18.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$63,816/yr
NOI
$44,953/yr
Net Cash Flow
-$1,739/mo
Cash Margin
-32.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
16.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5902 Agean Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.