20B Broadview Avenue, Mississauga

$1,899,900
20B Broadview Avenue

$1,899,900

New
21d
Semi-Detached 2-Storey

20B Broadview Avenue, Mississauga

Total Monthly Obligation $9,274

HausQ Valuation Report
Beds
5
Baths
4
Park
2
Sqft
2500-3000
DOM
21d
Score
16
Yield
4.3%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Semi-Detached
MLS® Number-W13857704
Beds-5
Bathrooms-4
Size-2500-3000 sqft
Lot Size-26 × 200 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$14,828.09 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-SOURCE 4 REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Stucco (Plaster), Brick
Roof-Shingles
Foundation-Concrete Block
Sewer-Sewer
Possession-Immediate
Neighbourhood-Port Credit
Title-Residential Freehold

No agent assigned

Power of Sale. This Stunning, Newly Built 4+1 Bedroom, 4 Bathroom Home Features Over 3,600 Sq. Ft. Of Finished Living Space On A 200 Ft. Lot In The Heart Of Port Credit. The Main Floor Is Meticulously Finished With Custom Millwork And Herringbone Flooring Throughout, And Showcases An Open Concept Living Space Perfect For Entertaining Including Kitchen With Living And Dining Area, Walk-Out To Covered Patio. The Second Floor Includes 4 Generously Sized Bedrooms And 2 Bathrooms, Primary Bedroom With Oversized Ensuite And Large Walk-In Closet, Separate Laundry Room. Finished Basement Offering Additional Living And Entertaining Space, Including Bedroom/Office And 3-Piece Bathroom. Private Backyard Yard Setting Perfect For Year-Round Entertaining. Within Close Proximity To Major Amenities Including Port Credit GO Station, QEW, Top Rated Schools, Parks And Trails, And Easy Access To Mississauga City Centre And Downtown Toronto.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,519,920
Land Transfer Taxes$34,473
Legal Fees (Est.)
$
Total cash required for closing$415,953

Total Monthly Obligation

$9,274/mo
Mortgage $7,664
Monthly Loss $7,258
Principal$2,017
Interest$5,647
Property Tax$1,236
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.4%25
10-Year IRR
9.3%
Returns Index
13.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$82,080/yr
NOI
$54,544/yr
Net Cash Flow
-$3,118/mo
Cash Margin
-45.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
1.0 mo17
Risk Index
14.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20B Broadview Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.