6 Humberline Drive 313, Toronto W10

$435,000
6 Humberline Drive 313

$435,000

New
22d
Condo ApartmentApartment

6 Humberline Drive 313, Toronto W10

Total Monthly Obligation $2,699

HausQ Valuation Report
Beds
1
Baths
1
Park
2
Sqft
600-699
DOM
22d
Score
19
Yield
6.1%
Cash on Cash
-4.0%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Condo Apartment
MLS® Number-W13857796
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,576 (2025)
Maintenance-$612.85/mo
Locker-None
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-SNOBAR REALTY GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-60/90 Days
Neighbourhood-West Humber-Clairville
Title-Residential Condo & Other

No agent assigned

Come see this spacious 1-bedroom unit with 2-parking spaces in a well-maintained building, ideal for first-time buyers and investors! Enjoy a bright, generously sized primary bedroom and spacious living area. Ideally located near Humber College North Campus, Woodbine Mall, Woodbine Racetrack, and the planned Woodbine Entertainment District redevelopment. Quick access to Highways 427, 401, and 409, with Toronto Pearson International Airport nearby. Excellent transit connections include TTC routes to Kipling Station and access to the Finch West LRT. Great value in a convenient location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$348,000
Land Transfer Taxes$5,175
Legal Fees (Est.)
$
Total cash required for closing$93,675

Total Monthly Obligation

$2,699/mo
Mortgage $1,755
Monthly Loss $2,237
Principal$462
Interest$1,293
Property Tax$131
Condo Fees$613
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.7%27
10-Year IRR
9.7%
Returns Index
14.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,496/yr
NOI
$12,516/yr
Net Cash Flow
-$712/mo
Cash Margin
-32.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo61
Risk Index
28.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6 Humberline Drive 313

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.