50 All Nations Drive 221, Brampton

$624,900
50 All Nations Drive 221

$624,900

New
22d
Condo TownhouseStacked Townhouse

50 All Nations Drive 221, Brampton

Total Monthly Obligation $3,175

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1200-1399
DOM
22d
Score
20
Yield
5.0%
Cash on Cash
-3.4%
Cap Rate
3.9%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Condo Townhouse
MLS® Number-W13857848
Beds-3
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 1, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Age-New
Maintenance-$454/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Heat Pump (Electric)
Brokerage-THE DANIELS REALTY CORPORATION
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Other
Possession-45-60 days
Neighbourhood-Northwest Brampton
Title-Residential Condo & Other

No agent assigned

Welcome to this brand-new, 3-bedroom, 2.5-bathroom condo townhome located in Daniels MPV2, Brampton's newest low-carbon community. This 2-storey townhome features an open-concept layout ideal for growing families or downsizers. Modern finishes and sustainable features create a stylish and comfortable home designed to enhance your everyday lifestyle. Residents have access to over 12,000 sq. ft. of building amenities including a Fitness Centre, Yoga Room, Games Lounge, Social Lounge, Party Room, Co-Working Space, Kids' Room, Active Zone with climbing wall, and the innovative Circular Economy Hub. Outdoor living is redefined with landscaped BBQ and dining areas, a community garden, and a playground for children. MPV2 is just a short walk or bike ride to Mount Pleasant GO Station, Brampton Transit, and Züm rapid transit. With convenient access to major highways including the 401, 410, and 407, commuting throughout the GTA and to downtown Toronto is easy. You'll also be close to a wide selection of major retailers, grocery stores, restaurants, and everyday amenities. Don't miss out - this brand-new home is eligible for the Government Enhanced HST Rebate program and Tarion New Home Warranty.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$499,920
Land Transfer Taxes$8,973
Legal Fees (Est.)
$
Total cash required for closing$135,453

Total Monthly Obligation

$3,175/mo
Mortgage $2,521
Monthly Loss $2,511
Principal$663
Interest$1,857
Condo Fees$454
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.5%1
5-Year IRR
9.7%33
10-Year IRR
10.4%
Returns Index
17.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,104/yr
NOI
$20,146/yr
Net Cash Flow
-$842/mo
Cash Margin
-32.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo51
Risk Index
25.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 50 All Nations Drive 221

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.