3888 Duke Of York Boulevard 2328, Mississauga

$590,000
3888 Duke Of York Boulevard 2328

$590,000

New
20d
Condo ApartmentApartment

3888 Duke Of York Boulevard 2328, Mississauga

Total Monthly Obligation $3,562

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
900-999
DOM
20d
Score
18
Yield
5.7%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.2%
Property Type-Condo Apartment
MLS® Number-W13858118
Bed+Den-3+1
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 3, 2026
Style-Apartment
Building Type-Condo Apartment
Age-16-30
Taxes-$3,687.99 (2026)
Maintenance-$675/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-BAY STREET INTEGRITY REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete, Stucco (Plaster)
Possession-30/60/90
Neighbourhood-City Centre
Title-Residential Condo & Other

No agent assigned

STUNNING SOUTHWEST VIEWS IN THE HEART OF SQUARE ONE! Welcome to this sun-filled 2 Bedroom + Den, 2 Full Bathroom suite offering an impressive 910 sq. ft. as per MPAC. Enjoy breathtaking unobstructed views and spectacular sunsets from this bright and spacious home!The generous open-concept living and dining area offers plenty of room for a full dining table and large sectional-perfect for entertaining or relaxing at home. The spacious kitchen features abundant cabinetry, excellent counter space and stainless steel appliances. A separate den provides the perfect home office, study or flexible bonus space, while two generously sized bedrooms offer comfort and functionality.Resort-style living with incredible amenities including 24-hour security, indoor pool, hot tub, bowling alley, gym, theatre, guest suites and more! Maintenance fees include ALL utilities for worry-free living. Unbeatable location just steps to Square One, Celebration Square, restaurants, transit, grocery stores, library and community centre, with quick access to major highways. Space, views, convenience and lifestyle. This one has it all!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$472,000
Land Transfer Taxes$8,275
Legal Fees (Est.)
$
Total cash required for closing$127,775

Total Monthly Obligation

$3,562/mo
Mortgage $2,380
Monthly Loss $2,936
Principal$626
Interest$1,754
Property Tax$307
Condo Fees$675
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.9%1
5-Year IRR
8.0%23
10-Year IRR
9.2%
Returns Index
12.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,504/yr
NOI
$15,966/yr
Net Cash Flow
-$1,049/mo
Cash Margin
-37.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
22.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3888 Duke Of York Boulevard 2328

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.