73 Struthers Street, Toronto W06

$1,899,900
73 Struthers Street

$1,899,900

New
21d
DetachedBungalow-Raised

73 Struthers Street, Toronto W06

Total Monthly Obligation $8,613

Beds
8
Baths
6
Park
5
Sqft
2500-3000
DOM
21d
Score
17
Yield
4.3%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Detached
MLS® Number-W13858274
Beds-8
Bathrooms-6
Size-2500-3000 sqft
Lot Size-38 × 125 ft
Listed on site-Oct 2, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$6,892 (2026)
Parking-5 - None
Basement-Apartment, Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60 Days/TBA
Neighbourhood-Mimico
Title-Residential Freehold

No agent assigned

Rare turn-key multi unit property in prime Etobicoke! Perfect for investors seeking a high-performing income generator, end-users wanting to live in one unit while three suites pay down the mortgage, or multigenerational families needing independent living under one roof. Essentially two homes in one, this exceptional property features a front 2-bedroom unit boasting its own private ensuite laundry, a multi-level 3-bedroom, 2.5-bathroom rear suite complete with a main-floor walkout to the backyard and an upper-level private balcony and 2 bright lower level units featuring a 2-bedroom suite and a 1-bedroom suite that all share a dedicated laundry setup complete with a washer/dryer combo, commercial coin-operated dryer, and automatic coin dispenser. Well-maintained throughout with major infrastructure highlights that include thermal windows, full waterproofing with weeping tile, upgraded water service, paved driveway, re-sodded front/back yards, newer appliances throughout. Conveniently located near transit, highways, parks, and local amenities, this turnkey property is a standout investment opportunity.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,519,920
Land Transfer Taxes$34,473
Legal Fees (Est.)
$
Total cash required for closing$415,953

Total Monthly Obligation

$8,613/mo
Mortgage $7,664
Monthly Loss $6,596
Principal$2,017
Interest$5,647
Property Tax$574
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.5%1
5-Year IRR
9.6%33
10-Year IRR
10.2%
Returns Index
17.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$80,916/yr
NOI
$61,432/yr
Net Cash Flow
-$2,544/mo
Cash Margin
-37.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
15.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 73 Struthers Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.