2479 Rathlin Court, Mississauga

$2,090,000
2479 Rathlin Court

$2,090,000

Price Change
20d
Detached2-Storey

2479 Rathlin Court, Mississauga

Total Monthly Obligation $9,817

Beds
6
Baths
6
Park
4
Sqft
3000-3500
DOM
20d
Score
15
Yield
3.8%
Cash on Cash
-7.4%
Cap Rate
3.0%
5Y IRR
9.8%
10Y IRR
10.0%
Property Type-Detached
MLS® Number-W13858370
Beds-6
Bathrooms-6
Size-3000-3500 sqft
Lot Size-63.65 × 121.98 ft
Listed on site-Oct 3, 2026
Style-2-Storey
Building Type-Detached
Taxes-$12,137.57 (2025)
Parking-6 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Sheridan
Title-Residential Freehold

No agent assigned

Offering 3,499 sq ft of above-grade, beautifully designed living space, this one-of a kind corner lot home is tucked away on a quiet court in the prestigious Sherwood Forrest community one of Mississauga's most established neighborhoods, known for its prominent residents association and strong community feel. Featuring 5 spacious bedrooms and 6 bathrooms -an incredibly rare offering - each bedroom enjoys direct access to a renovated ensuite, ideal for families and multi-generational living. Elegant details throughout include soaring ceilings, crown molding , coffered ceilings, and wainscoting. The primary suite boasts his and hers walk-in closets and a newly renovated spa-inspired ensuite. The main floor features separate living and dining rooms, a private office, renovated mudroom/laundry, and a generous family room with gas fireplace. The modern kitchen walks out to an interlocked patio and large composite deck, perfect for entertaining in the private, professionally landscaped backyard. A finished basement adds valuable living space, while an EV charger in the garage, in -ground sprinkler system, standalone shed with concrete foundation, and Gemstone lighting enhance the home's functionality and curb appeal. Ideally located close to the QEW and 403, within walking distance to UTM, and just an 8-minute drive to Clarkson Go.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,672,000
Land Transfer Taxes$38,725
Legal Fees (Est.)
$
Total cash required for closing$458,225

Total Monthly Obligation

$9,817/mo
Mortgage $8,430
Monthly Loss $7,598
Principal$2,218
Interest$6,212
Property Tax$1,011
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.3%20
10-Year IRR
8.5%
Returns Index
11.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$78,576/yr
NOI
$54,081/yr
Net Cash Flow
-$3,924/mo
Cash Margin
-59.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
1.0 mo17
Risk Index
13.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2479 Rathlin Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.