76 Abbey Road W, Orangeville

$789,000
76 Abbey Road W

$789,000

New
20d
DetachedBacksplit 4

76 Abbey Road W, Orangeville

Total Monthly Obligation $4,061

HausQ Valuation Report
Beds
4
Baths
2
Park
2
Sqft
1100-1500
DOM
20d
Score
15
Yield
3.4%
Cash on Cash
-10.4%
Cap Rate
2.3%
5Y IRR
7.4%
10Y IRR
8.2%
Property Type-Detached
MLS® Number-W13858858
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-33.79 × 115.89 ft
Listed on site-Oct 3, 2026
Style-Backsplit 4
Building Type-Detached
Age-16-30
Taxes-$6,036 (2025)
Parking-3 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-ONE PERCENT REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Orangeville
Title-Residential Freehold

No agent assigned

Welcome To This Well-Maintained Stunning 4-Level Backsplit Located In Orangeville's Desirable West End section! Pride of Ownership evident, move-in ready home with great curb appeal and plenty of upgrades. Offering 3 Bedrooms On The Upper Level And 1 Additional Bedroom In The Partially Finished Basement. 6 Reasons You're Going to Love This House. 1. 4-Level Backsplit Layout - Plenty of space with multiple levels that give everyone room to spread out. 2. Great Bedroom Space - Perfect for a growing family, guests, or a home office. 3. Multiple Living Areas - Enjoy separate spaces for relaxing, entertaining, and family time. 4. Great Outdoor Potential - A home where you can enjoy both indoor comfort and outdoor living. 5. A Home That Grows With You - Flexible layout with plenty of possibilities to make it your own. 6. Enjoy the Forest View on your front Porch. Come see why this 4-level backsplit could be the one you've been waiting for! Other features include beautiful skylight, Upgraded Washroom on Upper Level, Renovated Kitchen, Spectacular Flooring Throughout; walk to parks, schools, main shopping, Alder Arena

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$631,200
Land Transfer Taxes$12,255
Legal Fees (Est.)
$
Total cash required for closing$171,555

Total Monthly Obligation

$4,061/mo
Mortgage $3,183
Monthly Loss $3,223
Principal$837
Interest$2,345
Property Tax$503
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%11
Cash-on-Cash
-14.5%0
5-Year IRR
4.3%9
10-Year IRR
6.2%
Returns Index
5.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,796/yr
NOI
$13,580/yr
Net Cash Flow
-$2,051/mo
Cash Margin
-91.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.363
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
19.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 76 Abbey Road W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.