21 Castle Mountain Drive, Brampton

$1,049,000
21 Castle Mountain Drive

$1,049,000

New
20d
Detached2-Storey

21 Castle Mountain Drive, Brampton

Total Monthly Obligation $5,265

Beds
7
Baths
5
Park
4
Sqft
2500-3000
DOM
20d
Score
19
Yield
5.2%
Cash on Cash
-1.9%
Cap Rate
4.2%
5Y IRR
14.0%
10Y IRR
13.4%
Property Type-Detached
MLS® Number-W13859102
Beds-7
Bathrooms-5
Size-2500-3000 sqft
Lot Size-44.95 × 85.81 ft
Listed on site-Oct 3, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,900.23 (2025)
Parking-6 - Attached
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXCELLENCE REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Other
Foundation-Other
Sewer-Septic
Possession-Flexible
Neighbourhood-Sandringham-Wellington
Title-Residential Freehold

No agent assigned

Stunning upgraded 5+2 bedroom, 5 bathroom home with a finished basement and separate entrance. Featuring soaring ceilings, separate living and dining rooms, a spacious family room, and a modern kitchen with granite countertops, upgraded cabinetry, and walkout to a large backyard. The upper level offers two primary bedrooms and three full bathrooms, while the finished basement with 2 bedrooms and a full bath provides excellent rental or in-law potential. Recent upgrades include fresh paint throughout the upper level and basement, new basement flooring, and upgraded upper-level bathrooms. Conveniently located close to schools, parks, shopping, transit, and all amenities. A must-see family home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$839,200
Land Transfer Taxes$17,455
Legal Fees (Est.)
$
Total cash required for closing$228,755

Total Monthly Obligation

$5,265/mo
Mortgage $4,231
Monthly Loss $4,151
Principal$1,113
Interest$3,118
Property Tax$658
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.1%2
5-Year IRR
10.8%41
10-Year IRR
11.2%
Returns Index
21.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$54,804/yr
NOI
$36,923/yr
Net Cash Flow
-$1,154/mo
Cash Margin
-25.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
19.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 21 Castle Mountain Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.