6035 Bidwell Trail 47, Mississauga

$835,000
6035 Bidwell Trail 47

$835,000

New
20d
Condo Townhouse2-Storey

6035 Bidwell Trail 47, Mississauga

Total Monthly Obligation $4,284

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1600-1799
DOM
20d
Score
17
Yield
4.5%
Cash on Cash
-6.1%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.8%
Property Type-Condo Townhouse
MLS® Number-W13859124
Beds-3
Bathrooms-3
Size-1600-1799 sqft
Listed on site-Oct 3, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$5,232.81 (2026)
Maintenance-$279.37/mo
Locker-None
Parking-2 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-90/TBA
Neighbourhood-East Credit
Title-Residential Condo & Other

No agent assigned

<<< Beautiful Large Townhome, **End Unit** in High Demand Neighborhood>>> 1735 sq.ft. Very Functional Layout, This Home Situated in Well Managed Complex, LOW Maintainence Fee. <<< Unit Freshly Painted in Neutral Color>>>, Large Open Foyer, "Convenient Main Floor Laundry with Direct Inside Access to the Garage.". Great Floor Plan, Evenly Layout Spacious Bedrooms with Large Windows. <<< Primary Bedroom features Double Door Entry with Upgraded Ensuite Bath with Separate Shower. Beautiful Townhome With Covered Front Porch <<< Hardwd Thru-Out Lv/Din/Bdrms, Family-Size Eat-In Kitchen <<< Great Location: Close To Heartland Centre, Golf Course, Schools, Parks, Shopping, Community Centre & Major Hwys, 401/407 & Short Walk To Local Transit <<< This Beautiful Home Offering Quiet Suburban Living with Everyday Convenience! Don't Miss This Opportunity! Must See!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$668,000
Land Transfer Taxes$13,175
Legal Fees (Est.)
$
Total cash required for closing$181,675

Total Monthly Obligation

$4,284/mo
Mortgage $3,368
Monthly Loss $3,397
Principal$886
Interest$2,482
Property Tax$436
Condo Fees$279
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
7.9%23
10-Year IRR
9.0%
Returns Index
12.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,608/yr
NOI
$22,862/yr
Net Cash Flow
-$1,463/mo
Cash Margin
-46.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo35
Risk Index
19.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6035 Bidwell Trail 47

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.