9460 The Gore Road 89, Brampton

$589,900
9460 The Gore Road 89

$589,900

New
21d
Condo Townhouse3-Storey

9460 The Gore Road 89, Brampton

Total Monthly Obligation $3,112

Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
21d
Score
20
Yield
5.3%
Cash on Cash
-3.1%
Cap Rate
3.9%
5Y IRR
13.1%
10Y IRR
12.7%
Property Type-Condo Townhouse
MLS® Number-W13859134
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 2, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$3,422 (2025)
Maintenance-$246.87/mo
Locker-None
Parking-1 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE IGNITE REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-30 Days/TBA
Neighbourhood-Bram East
Title-Residential Condo & Other

No agent assigned

prime bram east very convenient location. very well kept newer home for sale. very good for an investor or for a first time home buyer. easily accessible to shopping schools and highways. much cheaper than neighboring cities such as Vaughan and Toronto. Just live on border and live affordable. vacant property move in any time. Lowest priced house in Bram east community. You can buy including existing furniture.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$471,920
Land Transfer Taxes$8,273
Legal Fees (Est.)
$
Total cash required for closing$127,753

Total Monthly Obligation

$3,112/mo
Mortgage $2,379
Monthly Loss $2,485
Principal$626
Interest$1,753
Property Tax$285
Condo Fees$247
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.4%1
5-Year IRR
9.8%34
10-Year IRR
10.5%
Returns Index
18.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,068/yr
NOI
$19,177/yr
Net Cash Flow
-$781/mo
Cash Margin
-30.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
26.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9460 The Gore Road 89

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.