36 Park Lawn Road 2401, Toronto W06

$549,800
36 Park Lawn Road 2401

$549,800

New
20d
Condo ApartmentApartment

36 Park Lawn Road 2401, Toronto W06

Total Monthly Obligation $3,158

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
20d
Score
19
Yield
5.4%
Cash on Cash
-4.9%
Cap Rate
3.5%
5Y IRR
11.7%
10Y IRR
11.6%
Property Type-Condo Apartment
MLS® Number-W13859150
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 3, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,616.7 (2025)
Maintenance-$522/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Other)
Brokerage-STONECASTLE REALTY GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-60-89 days
Neighbourhood-Mimico
Title-Residential Condo & Other

No agent assigned

Welcome to Key West Condos right by Humber Bay Park. This stunning 1 bed + Den is situated walking distance to the waterfront and some of the best trails in Etobicoke. This unit is approximately 600 Sq Ft. Plus an open balcony area to overlook breathtaking views. 1 U/G parking and locker. Great location, just minutes from restaurants, cafes and shops. Just 15 minute drive to Downtown Toronto. Live in a community that has entertainment and activities like downtown Toronto but with suburb feel. Amenities: Billards, party room, outdoor lounge and BBQ, indoor lounge area, library, kids room and guest suites.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,840
Land Transfer Taxes$7,471
Legal Fees (Est.)
$
Total cash required for closing$118,931

Total Monthly Obligation

$3,158/mo
Mortgage $2,218
Monthly Loss $2,574
Principal$584
Interest$1,634
Property Tax$218
Condo Fees$522
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.4%25
10-Year IRR
9.5%
Returns Index
13.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,832/yr
NOI
$15,568/yr
Net Cash Flow
-$920/mo
Cash Margin
-37.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.587
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo51
Risk Index
25.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 36 Park Lawn Road 2401

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.