36 Zorra Street 611, Toronto W08

$679,999
36 Zorra Street 611

$679,999

New
19d
Condo ApartmentApartment

36 Zorra Street 611, Toronto W08

Total Monthly Obligation $3,608

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
900-999
DOM
19d
Score
20
Yield
5.5%
Cash on Cash
-2.2%
Cap Rate
4.1%
5Y IRR
13.8%
10Y IRR
13.2%
Property Type-Condo Apartment
MLS® Number-W13859516
Beds-3
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 4, 2026
Style-Apartment
Building Type-Condo Apartment
Maintenance-$665.44/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-P2 REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-IMMED
Neighbourhood-Islington-City Centre West
Title-Residential Condo & Other

No agent assigned

Discover modern living in this stunning, brand-new 3-bedroom, 2-bathroom suite in the heart of Central Etobicoke. Featuring an open-concept layout, high ceilings, and expansive windows, this beautifully finished condo is filled with natural light and offers panoramic views. The kitchen, designed by U31 Interiors, features built-in appliances and sleek, soft-close cabinetry, combining contemporary style with everyday functionality. Enjoy exceptional amenities, including a fitness room, outdoor pool with cabanas, games room, co-working lounge, party room, and rooftop terrace. Conveniently located close to public transit, Sherway Gardens, restaurants, parks, and entertainment, this suite offers the perfect blend of comfort and convenience. Be among the first to call this vibrant new community home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$543,999
Land Transfer Taxes$10,075
Legal Fees (Est.)
$
Total cash required for closing$147,575

Total Monthly Obligation

$3,608/mo
Mortgage $2,743
Monthly Loss $2,887
Principal$722
Interest$2,021
Condo Fees$665
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.5%2
5-Year IRR
10.6%39
10-Year IRR
11.1%
Returns Index
20.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,608/yr
NOI
$23,462/yr
Net Cash Flow
-$788/mo
Cash Margin
-25.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo43
Risk Index
23.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 36 Zorra Street 611

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.